Garo Aktiebolag (publ) (GARO.ST)
SEK 23.05
(0.66%)
SEK 23.05
(0.66%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.36 Billion | 1.39 Billion | 1.29 Billion | 1.03 Billion | 1 Billion | 903.7 Million |
| Cost of Revenue | 1.3 Billion | 722 Million | 645.6 Million | 522.2 Million | 515.7 Million | 454.8 Million |
| Gross Profit | 60.6 Million | 668.5 Million | 650.2 Million | 517.6 Million | 492.4 Million | 448.9 Million |
| Operating Expenses | 16.6 Million | 479.7 Million | 407.2 Million | 354.6 Million | 357.5 Million | 335.1 Million |
| Selling, General and Administrative Expenses | - | 481.1 Million | 144.9 Million | 123.7 Million | 132.7 Million | 116.1 Million |
| Research and Development Expenses | 16.6 Million | 11.2 Million | 11.4 Million | 4.3 Million | 2.6 Million | 2.6 Million |
| Other Expenses | - | 479.7 Million | 262.3 Million | 230.9 Million | 224.8 Million | 219 Million |
| Cost and Expenses | 1.32 Billion | 1.2 Billion | 1.05 Billion | 876.8 Million | 873.2 Million | 789.9 Million |
| Operating Income | 51.1 Million | 191.4 Million | 244.9 Million | 156.1 Million | 135.2 Million | 113.8 Million |
| Interest Expense | 13.2 Million | 2.6 Million | 3.9 Million | 4.6 Million | 4.2 Million | 1.9 Million |
| Income Tax Expense | 16.5 Million | 32.9 Million | 41.7 Million | 27.7 Million | 24.4 Million | 23 Million |
| Earnings before Tax | 47.8 Million | 153.4 Million | 208.4 Million | 123.1 Million | 110.1 Million | 105.7 Million |
| Net Income | 31.3 Million | 120.5 Million | 166.7 Million | 95.4 Million | 85.7 Million | 82.7 Million |
| Earnings Per Share Basic | 0.63 | 2.41 | 3.33 | 1.91 | 1.71 | 1.65 |
| Earnings Per Share Diluted | 0.63 | 2.41 | 3.33 | 1.91 | 1.71 | 1.65 |
| Weighted Average Shares Outstanding | 50 Million | 50 Million | 50 Million | 50 Million | 50 Million | 50 Million |
| Weighted Average Shares Outstanding (Diluted) | 50 Million | 50 Million | 50 Million | 50 Million | 50 Million | 50 Million |
| Gross Margin | 0.04 | 0.48 | 0.50 | 0.50 | 0.49 | 0.50 |
| EBIT Margin | 0.07 | 0.16 | 0.22 | 0.18 | 0.16 | 0.14 |
| Profit Margin | 0.02 | 0.09 | 0.13 | 0.09 | 0.09 | 0.09 |
| EBITDA | 92.8 Million | 180.8 Million | 236.7 Million | 150.2 Million | 136.6 Million | 122.6 Million |
| Earnings Before Tax Margin | 0.04 | 0.14 | 0.19 | 0.15 | 0.13 | 0.13 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 306.3 Million | 292.5 Million | 311.2 Million | 1.36 Billion | 304.2 Million | 386 Million |
| Cost of Revenue | 309.7 Million | 161.7 Million | 330.6 Million | 1.3 Billion | 169.8 Million | 216.6 Million |
| Gross Profit | -3.4 Million | 130.8 Million | -19.4 Million | 60.6 Million | 134.4 Million | 169.4 Million |
| Operating Expenses | 139.6 Million | 137.5 Million | 161.5 Million | 16.6 Million | 129.1 Million | 151.2 Million |
| Selling, General and Administrative Expenses | 43.7 Million | 124.8 Million | 135 Million | - | 117.6 Million | 48.9 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 95.9 Million | - | - | -1.32 Billion | - | - |
| Cost and Expenses | 309.7 Million | 299.2 Million | 330.6 Million | 1.32 Billion | 298.9 Million | 367.8 Million |
| Operating Income | -3.4 Million | -6.7 Million | -19.4 Million | 44 Million | 5.3 Million | 18.2 Million |
| Interest Expense | 5.4 Million | - | - | 13.2 Million | 13 Million | - |
| Income Tax Expense | -900 Thousand | 1.2 Million | 2.7 Million | 16.5 Million | 1.6 Million | 5.4 Million |
| Earnings before Tax | -9.8 Million | -6.9 Million | 2.8 Million | 47.8 Million | -7.8 Million | 25.4 Million |
| Net Income | -8.9 Million | -8.1 Million | 100 Thousand | 31.3 Million | -9.4 Million | 20 Million |
| Earnings Per Share Basic | -0.18 | -0.16 | 0.00 | - | -0.19 | 0.40 |
| Earnings Per Share Diluted | -0.18 | -0.16 | 0.00 | - | -0.19 | 0.40 |
| Weighted Average Shares Outstanding | 50 Million | 50 Million | 50 Million | 50 Million | 50 Million | 50 Million |
| Weighted Average Shares Outstanding (Diluted) | 50 Million | 50 Million | 50 Million | 50 Million | 50 Million | 50 Million |
| Gross Margin | -0.01 | 0.45 | -0.06 | 0.04 | 0.44 | 0.44 |
| EBIT Margin | 0.04 | 0.03 | -0.02 | - | 0.06 | 0.08 |
| Profit Margin | -0.03 | -0.03 | 0.00 | 0.02 | -0.03 | 0.05 |
| EBITDA | 11.2 Million | 7.5 Million | -6.4 Million | - | 18.5 Million | 31.2 Million |
| Earnings Before Tax Margin | -0.01 | -0.02 | -0.06 | 0.03 | 0.02 | 0.05 |
MCK
6197
3054
5263
BKU
PRTA