Duroc AB (publ) (DURC-B.ST)
SEK 17.3
(2.37%)
SEK 17.3
(2.37%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3.11 Billion | 3.49 Billion | 3.72 Billion | 3.25 Billion | 3.15 Billion | 2.97 Billion |
| Cost of Revenue | 1.78 Billion | 2.13 Billion | 2.31 Billion | 1.91 Billion | 1.84 Billion | 1.94 Billion |
| Gross Profit | 1.32 Billion | 1.36 Billion | 1.4 Billion | 1.33 Billion | 1.3 Billion | 1.03 Billion |
| Operating Expenses | 1.27 Billion | 1.37 Billion | 1.32 Billion | 1.25 Billion | 1.21 Billion | 942 Million |
| Selling, General and Administrative Expenses | 1.19 Billion | 1.28 Billion | 531.7 Million | 489.9 Million | 465.7 Million | 417.6 Million |
| Research and Development Expenses | 1.6 Million | 2.8 Million | 4.9 Million | 1 Million | 1 Million | - |
| Other Expenses | 76 Million | - | 794.7 Million | 767 Million | 748.9 Million | 524.4 Million |
| Cost and Expenses | 3.06 Billion | 3.5 Billion | 3.64 Billion | 3.17 Billion | 3.06 Billion | 2.88 Billion |
| Operating Income | 46.4 Million | -187.6 Million | 83 Million | 88.6 Million | 91.6 Million | 93.7 Million |
| Interest Expense | 14.2 Million | 14 Million | 8.4 Million | 9.5 Million | 12.9 Million | 4.7 Million |
| Income Tax Expense | 7.9 Million | 22.6 Million | 9.9 Million | 23.1 Million | 29.1 Million | 1.8 Million |
| Earnings before Tax | 37.8 Million | -215.4 Million | 74.8 Million | 78.5 Million | 145.6 Million | 89 Million |
| Net Income | 22.6 Million | -238.1 Million | 64.9 Million | 55.4 Million | 116.5 Million | 87.3 Million |
| Earnings Per Share Basic | 0.58 | -6.11 | 1.66 | 1.42 | 2.99 | 2.24 |
| Earnings Per Share Diluted | 0.58 | -6.11 | 1.66 | 1.42 | 2.99 | 2.24 |
| Weighted Average Shares Outstanding | 39 Million | 39 Million | 39 Million | 39 Million | 39 Million | 39 Million |
| Weighted Average Shares Outstanding (Diluted) | 39 Million | 39 Million | 39 Million | 39 Million | 39 Million | 39 Million |
| Gross Margin | 0.43 | 0.39 | 0.38 | 0.41 | 0.41 | 0.35 |
| EBIT Margin | 0.05 | 0.03 | 0.05 | 0.06 | 0.06 | 0.05 |
| Profit Margin | 0.01 | -0.07 | 0.02 | 0.02 | 0.04 | 0.03 |
| EBITDA | 148 Million | -94.29 Million | 180.3 Million | 191.4 Million | 261.2 Million | 145.3 Million |
| Earnings Before Tax Margin | 0.01 | -0.05 | 0.02 | 0.03 | 0.03 | 0.03 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 704.4 Million | 3.11 Billion | 834.8 Million | 780.2 Million | 769.4 Million | 726.8 Million |
| Cost of Revenue | 702.7 Million | - | 490.6 Million | 436.3 Million | 771.1 Million | 423.8 Million |
| Gross Profit | 1.7 Million | 3.11 Billion | 344.2 Million | 343.9 Million | -1.7 Million | 303 Million |
| Operating Expenses | - | 3.06 Billion | 806.8 Million | 321.6 Million | 331.2 Million | 308.3 Million |
| Selling, General and Administrative Expenses | - | - | 301 Million | 305.1 Million | 309.1 Million | 284.5 Million |
| Research and Development Expenses | - | - | 1.6 Million | - | - | - |
| Other Expenses | - | -3.06 Billion | -806.8 Million | - | - | - |
| Cost and Expenses | 702.7 Million | 3.06 Billion | 806.8 Million | 757.9 Million | 771.1 Million | 732.1 Million |
| Operating Income | 1.7 Million | 46.4 Million | 28 Million | 22.2 Million | -1.7 Million | -5.2 Million |
| Interest Expense | 1.9 Million | - | - | - | - | - |
| Income Tax Expense | 200 Thousand | -29.9 Million | 3.3 Million | 5.2 Million | 1.4 Million | -2 Million |
| Earnings before Tax | 800 Thousand | - | 26.8 Million | 12.6 Million | 3.4 Million | -5 Million |
| Net Income | -2.3 Million | 29.9 Million | 19.5 Million | 4 Million | 2 Million | -3 Million |
| Earnings Per Share Basic | -0.06 | - | 0.50 | 0.10 | 0.05 | -0.08 |
| Earnings Per Share Diluted | -0.06 | - | 0.50 | 0.10 | 0.05 | -0.08 |
| Weighted Average Shares Outstanding | 39 Million | 51.55 Million | 46.8 Million | 39 Million | 39 Million | 39 Million |
| Weighted Average Shares Outstanding (Diluted) | 39 Million | 51.55 Million | 46.8 Million | 39 Million | 39 Million | 39 Million |
| Gross Margin | 0.00 | 1.00 | 0.41 | 0.44 | -0.00 | 0.42 |
| EBIT Margin | 0.04 | - | 0.07 | 0.06 | 0.03 | 0.03 |
| Profit Margin | -0.00 | 0.01 | 0.02 | 0.01 | 0.00 | -0.00 |
| EBITDA | 26.3 Million | - | 54.6 Million | 44.4 Million | 23.4 Million | 21.2 Million |
| Earnings Before Tax Margin | 0.00 | 0.01 | 0.03 | 0.03 | -0.00 | -0.01 |
UILCF
600741
GLKIF
COOT
AEG
GTMLF