SEK 4.15
(-5.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 242.02 Million | 322.62 Million | 366.17 Million | 340.85 Million | 332.51 Million | 378.92 Million |
Total Current Assets | 66.97 Million | 75.21 Million | 47.81 Million | 48.33 Million | 32.83 Million | 34.57 Million |
Cash And Short Term Investments | 37.69 Million | 23.86 Million | 26.95 Million | 28.75 Million | 11.01 Million | 12.42 Million |
Cash and Cash Equivalents | 37.69 Million | 23.86 Million | 26.95 Million | 28.75 Million | 11.01 Million | 12.42 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.81 Million | 14.92 Million | 16.93 Million | 14.48 Million | 17.36 Million | 19.05 Million |
Inventory | 812 Thousand | 683 Thousand | 732 Thousand | 1.18 Million | 1.00 | 1.00 |
Other Current Assets | 17.65 Million | 35.74 Million | 3.19 Million | 3.9 Million | 3.18 Million | 22.14 Million |
Total Non-Current Assets | 175.04 Million | 247.4 Million | 318.35 Million | 292.52 Million | 299.67 Million | 344.34 Million |
Net PPE | 1.41 Million | 1.73 Million | 4.57 Million | 7.19 Million | 10.75 Million | 4 Million |
Good Will And Intangible Assets | 155.48 Million | 244.75 Million | 313.78 Million | 285.32 Million | 288.91 Million | 340.33 Million |
Good Will | - | - | 7.33 Million | 7.33 Million | 7.33 Million | 11.96 Million |
Intangible Assets | 155.48 Million | 244.75 Million | 306.45 Million | 277.99 Million | 281.58 Million | 328.37 Million |
Long-Term Investments | 940 Thousand | - | - | - | - | - |
Tax Assets | -940 Thousand | - | - | - | - | - |
Other Non Current Assets | 18.14 Million | 919 Thousand | -318.35 Million | -292.52 Million | -299.67 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 66.84 Million | 100.1 Million | 137.64 Million | 100.73 Million | 185.51 Million | 237.07 Million |
Total Current Liabilities | 32.56 Million | 23.54 Million | 41.41 Million | 17.4 Million | 26.29 Million | 67.3 Million |
Account Payables | 1.68 Million | 2.72 Million | 1.62 Million | 1.54 Million | 1.52 Million | 1.76 Million |
Tax Payables | 396 Thousand | 496 Thousand | 881 Thousand | 524 Thousand | 648 Thousand | 1.69 Million |
Short Term Debt | 26.16 Million | 8.5 Million | 10.27 Million | 11.75 Million | 3.09 Million | - |
Deferred Revenue | - | - | 8.62 Million | - | 3.6 Million | - |
Other Current Liabilities | 4.71 Million | 12.32 Million | 20.89 Million | 4.11 Million | 18.06 Million | 65.54 Million |
Total Non Current Liabilities | 34.27 Million | 76.55 Million | 96.23 Million | 83.33 Million | 159.22 Million | 169.76 Million |
Long-Term Debt | 31.43 Million | 68.15 Million | 78.48 Million | 78.74 Million | 155.63 Million | 144 Million |
Deferred Revenue Non Current | - | - | 4.43 Million | 76.24 Million | 150.95 Million | 21.17 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.05 Million | 4.03 Million | 8.94 Million | -76.24 Million | -150.95 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 175.18 Million | 222.52 Million | 228.52 Million | 240.11 Million | 146.99 Million | 141.84 Million |
Stock Holders Equity | 175.18 Million | 222.52 Million | 228.52 Million | 240.11 Million | 146.99 Million | 141.84 Million |
Common Stock | 118 Thousand | 114 Thousand | 114 Thousand | 102 Thousand | 88 Thousand | 84 Thousand |
Retained Earnings | 1.61 Million | 66.13 Million | 62.93 Million | 74.63 Million | 63.39 Million | 73.93 Million |
Accumulated other comprehensive income | 40.56 Million | 50.35 Million | 51.21 Million | 59.2 Million | 6.84 Million | 6.06 Million |
Common Stock Equity | 175.18 Million | 222.52 Million | 228.52 Million | 240.11 Million | 146.99 Million | 141.84 Million |
Capital Lease Obligation | 566 Thousand | 256 Thousand | 2.64 Million | 4.81 Million | 7.78 Million | - |
Total Investments | 940 Thousand | - | - | - | - | - |
Total Debt | 57.59 Million | 76.65 Million | 88.75 Million | 90.5 Million | 158.73 Million | 144 Million |
Net Debt | 19.89 Million | 52.78 Million | 61.79 Million | 61.74 Million | 147.71 Million | 131.57 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 207.75 Million | 215.36 Million | 242.02 Million | 242.02 Million | 289.15 Million | 300.03 Million |
Total Current Assets | 51.4 Million | 54.34 Million | 66.97 Million | 66.97 Million | 81.64 Million | 67.5 Million |
Cash And Short Term Investments | 18.93 Million | 23.37 Million | 37.69 Million | 37.69 Million | 33.52 Million | 37.97 Million |
Cash and Cash Equivalents | 18.93 Million | 23.37 Million | 37.69 Million | 37.69 Million | 33.52 Million | 37.97 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 30.96 Million | 10.81 Million | 10.81 Million | 26.88 Million | 22.61 Million |
Inventory | - | - | 812 Thousand | 812 Thousand | - | 1.00 |
Other Current Assets | 32.46 Million | - | 17.65 Million | 17.65 Million | 21.22 Million | 6.91 Million |
Total Non-Current Assets | 156.34 Million | 161.02 Million | 175.04 Million | 175.04 Million | 207.51 Million | 232.53 Million |
Net PPE | 920 Thousand | 1.08 Million | 1.41 Million | 1.41 Million | 1.68 Million | 1.96 Million |
Good Will And Intangible Assets | 153.61 Million | 154.83 Million | 155.48 Million | 155.48 Million | 192.03 Million | 217.7 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 153.61 Million | 154.83 Million | 155.48 Million | 155.48 Million | 192.03 Million | 217.7 Million |
Long-Term Investments | - | 1.85 Million | 940 Thousand | 940 Thousand | - | - |
Tax Assets | - | -1.85 Million | -940 Thousand | -940 Thousand | - | - |
Other Non Current Assets | 1.81 Million | 5.1 Million | 18.14 Million | 18.14 Million | 13.78 Million | 12.86 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 39.36 Million | 43.31 Million | 66.84 Million | 66.84 Million | 73.43 Million | 74.68 Million |
Total Current Liabilities | 27.61 Million | 9.72 Million | 32.56 Million | 32.56 Million | 58.07 Million | 59.02 Million |
Account Payables | 5.69 Million | 6.9 Million | 1.68 Million | 1.68 Million | 7.27 Million | 6.78 Million |
Tax Payables | 391 Thousand | 737 Thousand | 396 Thousand | 396 Thousand | 523 Thousand | 507 Thousand |
Short Term Debt | 21.52 Million | 2.08 Million | 26.16 Million | 26.16 Million | 49.59 Million | 51.67 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 391 Thousand | 737 Thousand | 4.71 Million | 4.71 Million | 1.2 Million | 570 Thousand |
Total Non Current Liabilities | 11.75 Million | 33.59 Million | 34.27 Million | 34.27 Million | 15.35 Million | 15.65 Million |
Long-Term Debt | 10 Million | 31.43 Million | 31.43 Million | 31.43 Million | 10.19 Million | 10.31 Million |
Deferred Revenue Non Current | - | 1.43 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.07 Million | 1000.00 | 2.05 Million | 2.05 Million | 2.5 Million | 2.93 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 168.38 Million | 172.04 Million | 175.18 Million | 175.18 Million | 215.71 Million | 225.35 Million |
Stock Holders Equity | 168.38 Million | 172.04 Million | 175.18 Million | 175.18 Million | 215.71 Million | 225.35 Million |
Common Stock | 118 Thousand | 118 Thousand | 118 Thousand | 118 Thousand | 118 Thousand | 118 Thousand |
Retained Earnings | -6 Million | -2.08 Million | 1.61 Million | 1.61 Million | 41.2 Million | 46.79 Million |
Accumulated other comprehensive income | - | 46.12 Million | 40.56 Million | 40.56 Million | 46.03 Million | 45.82 Million |
Common Stock Equity | 168.38 Million | 172.04 Million | 175.18 Million | 175.18 Million | 215.71 Million | 225.35 Million |
Capital Lease Obligation | - | - | 566 Thousand | 566 Thousand | 196 Thousand | 310 Thousand |
Total Investments | 1.81 Million | 1.85 Million | 940 Thousand | 940 Thousand | - | - |
Total Debt | 31.52 Million | 33.51 Million | 57.59 Million | 57.59 Million | 59.78 Million | 61.98 Million |
Net Debt | 12.58 Million | 10.13 Million | 19.89 Million | 19.89 Million | 26.26 Million | 24 Million |
SUN
NU
9478
3375
000701
CJRCF