Catena Media plc (CTM.ST)

SEK 4.15

(-5.25%)

Annual Balance Sheets

(In EUR)
Breakdown 2023 2022 2021 2020 2019 2018
Total Assets 242.02 Million 322.62 Million 366.17 Million 340.85 Million 332.51 Million 378.92 Million
Total Current Assets 66.97 Million 75.21 Million 47.81 Million 48.33 Million 32.83 Million 34.57 Million
Cash And Short Term Investments 37.69 Million 23.86 Million 26.95 Million 28.75 Million 11.01 Million 12.42 Million
Cash and Cash Equivalents 37.69 Million 23.86 Million 26.95 Million 28.75 Million 11.01 Million 12.42 Million
Short Term Investments - - - - - -
Net Receivables 10.81 Million 14.92 Million 16.93 Million 14.48 Million 17.36 Million 19.05 Million
Inventory 812 Thousand 683 Thousand 732 Thousand 1.18 Million 1.00 1.00
Other Current Assets 17.65 Million 35.74 Million 3.19 Million 3.9 Million 3.18 Million 22.14 Million
Total Non-Current Assets 175.04 Million 247.4 Million 318.35 Million 292.52 Million 299.67 Million 344.34 Million
Net PPE 1.41 Million 1.73 Million 4.57 Million 7.19 Million 10.75 Million 4 Million
Good Will And Intangible Assets 155.48 Million 244.75 Million 313.78 Million 285.32 Million 288.91 Million 340.33 Million
Good Will - - 7.33 Million 7.33 Million 7.33 Million 11.96 Million
Intangible Assets 155.48 Million 244.75 Million 306.45 Million 277.99 Million 281.58 Million 328.37 Million
Long-Term Investments 940 Thousand - - - - -
Tax Assets -940 Thousand - - - - -
Other Non Current Assets 18.14 Million 919 Thousand -318.35 Million -292.52 Million -299.67 Million -
Other Assets - - - - - -
Total Liabilities 66.84 Million 100.1 Million 137.64 Million 100.73 Million 185.51 Million 237.07 Million
Total Current Liabilities 32.56 Million 23.54 Million 41.41 Million 17.4 Million 26.29 Million 67.3 Million
Account Payables 1.68 Million 2.72 Million 1.62 Million 1.54 Million 1.52 Million 1.76 Million
Tax Payables 396 Thousand 496 Thousand 881 Thousand 524 Thousand 648 Thousand 1.69 Million
Short Term Debt 26.16 Million 8.5 Million 10.27 Million 11.75 Million 3.09 Million -
Deferred Revenue - - 8.62 Million - 3.6 Million -
Other Current Liabilities 4.71 Million 12.32 Million 20.89 Million 4.11 Million 18.06 Million 65.54 Million
Total Non Current Liabilities 34.27 Million 76.55 Million 96.23 Million 83.33 Million 159.22 Million 169.76 Million
Long-Term Debt 31.43 Million 68.15 Million 78.48 Million 78.74 Million 155.63 Million 144 Million
Deferred Revenue Non Current - - 4.43 Million 76.24 Million 150.95 Million 21.17 Million
Deferred Tax Liabilities Non Current - - - - - -
Other Non Current Liabilities 2.05 Million 4.03 Million 8.94 Million -76.24 Million -150.95 Million -
Other Liabilities - - - - - -
Total Equity 175.18 Million 222.52 Million 228.52 Million 240.11 Million 146.99 Million 141.84 Million
Stock Holders Equity 175.18 Million 222.52 Million 228.52 Million 240.11 Million 146.99 Million 141.84 Million
Common Stock 118 Thousand 114 Thousand 114 Thousand 102 Thousand 88 Thousand 84 Thousand
Retained Earnings 1.61 Million 66.13 Million 62.93 Million 74.63 Million 63.39 Million 73.93 Million
Accumulated other comprehensive income 40.56 Million 50.35 Million 51.21 Million 59.2 Million 6.84 Million 6.06 Million
Common Stock Equity 175.18 Million 222.52 Million 228.52 Million 240.11 Million 146.99 Million 141.84 Million
Capital Lease Obligation 566 Thousand 256 Thousand 2.64 Million 4.81 Million 7.78 Million -
Total Investments 940 Thousand - - - - -
Total Debt 57.59 Million 76.65 Million 88.75 Million 90.5 Million 158.73 Million 144 Million
Net Debt 19.89 Million 52.78 Million 61.79 Million 61.74 Million 147.71 Million 131.57 Million

Balance Sheet Charts