SEK 29.9
(-0.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 424.61 Million | 301.32 Million | 261.15 Million | 221.62 Million | 205.39 Million | 190.11 Million |
Cost of Revenue | 358.6 Million | 96.02 Million | 90.92 Million | 84.73 Million | 77.63 Million | 76.55 Million |
Gross Profit | 66.01 Million | 205.3 Million | 170.22 Million | 136.89 Million | 127.75 Million | 113.55 Million |
Operating Expenses | 3.8 Million | 183.54 Million | 133.66 Million | 116.82 Million | 135.54 Million | 110.51 Million |
Selling, General and Administrative Expenses | 229.37 Million | 179.1 Million | 52.47 Million | 44.32 Million | 52.6 Million | 45.6 Million |
Research and Development Expenses | 3.8 Million | 4.52 Million | 3.82 Million | 3.44 Million | 24.62 Million | 17.08 Million |
Other Expenses | - | 183.54 Million | 81.18 Million | 72.49 Million | 82.93 Million | 64.91 Million |
Cost and Expenses | 380.37 Million | 279.56 Million | 224.58 Million | 201.55 Million | 213.17 Million | 187.07 Million |
Operating Income | 44.24 Million | 21.75 Million | 35.99 Million | 17.08 Million | -8.81 Million | 808 Thousand |
Interest Expense | 379 Thousand | 416 Thousand | 169 Thousand | 736 Thousand | 1.52 Million | 917 Thousand |
Income Tax Expense | 8.39 Million | 14 Million | 10.63 Million | 2.01 Million | 2.43 Million | -20.98 Million |
Earnings before Tax | 43.92 Million | 21.48 Million | 35.73 Million | 16.38 Million | -11.36 Million | 210 Thousand |
Net Income | 35.52 Million | 7.47 Million | 25.1 Million | 14.36 Million | -13.8 Million | 21.19 Million |
Earnings Per Share Basic | 1.05 | 0.22 | 0.74 | 0.43 | -0.45 | 0.69 |
Earnings Per Share Diluted | 1.05 | 0.22 | 0.74 | 0.43 | -0.45 | 0.68 |
Weighted Average Shares Outstanding | 33.76 Million | 33.76 Million | 33.73 Million | 33.25 Million | 30.93 Million | 30.75 Million |
Weighted Average Shares Outstanding (Diluted) | 33.76 Million | 33.76 Million | 33.93 Million | 33.29 Million | 30.93 Million | 30.94 Million |
Gross Margin | 0.16 | 0.68 | 0.65 | 0.62 | 0.62 | 0.60 |
EBIT Margin | 0.12 | 0.11 | 0.17 | 0.12 | 0.06 | 0.04 |
Profit Margin | 0.08 | 0.02 | 0.10 | 0.06 | -0.07 | 0.11 |
EBITDA | 48.9 Million | 27.5 Million | 45.71 Million | 26.15 Million | -4.87 Million | 3.35 Million |
Earnings Before Tax Margin | 0.10 | 0.07 | 0.14 | 0.08 | -0.04 | 0.00 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 100.1 Million | 129.4 Million | 118 Million | 424.6 Million | 138.4 Million | 111.2 Million |
Cost of Revenue | 27.4 Million | 109 Million | 104.5 Million | 358.6 Million | 107.6 Million | 35 Million |
Gross Profit | 72.7 Million | 20.4 Million | 13.5 Million | 66 Million | 30.8 Million | 76.2 Million |
Operating Expenses | 55.3 Million | 1.3 Million | 1.6 Million | 3.8 Million | 1 Million | 57.3 Million |
Selling, General and Administrative Expenses | - | 68 Million | 64 Million | - | 60.2 Million | 51.7 Million |
Research and Development Expenses | -1.3 Million | 1.3 Million | 1.6 Million | - | 1 Million | 900 Thousand |
Other Expenses | 56.6 Million | 71.2 Million | - | - | - | - |
Cost and Expenses | 82.7 Million | 110.3 Million | 106.1 Million | 362.4 Million | 108.6 Million | 92.3 Million |
Operating Income | 17.4 Million | 19.1 Million | 11.9 Million | 62.2 Million | 29.8 Million | 19 Million |
Interest Expense | - | 4.6 Million | 200 Thousand | 371 Thousand | 71 Thousand | 100 Thousand |
Income Tax Expense | 6.8 Million | 2.9 Million | 2.8 Million | 11.1 Million | -1.7 Million | 7.9 Million |
Earnings before Tax | 22.2 Million | 13.5 Million | 18.9 Million | 57.2 Million | 24.7 Million | 18.9 Million |
Net Income | 15.4 Million | 10.6 Million | 16 Million | 35.52 Million | 26.5 Million | 10.9 Million |
Earnings Per Share Basic | 0.45 | 0.31 | 0.47 | - | 0.78 | 0.32 |
Earnings Per Share Diluted | 0.45 | 0.31 | 0.47 | - | 0.78 | 0.32 |
Weighted Average Shares Outstanding | 33.8 Million | 33.76 Million | 33.76 Million | 33.76 Million | 33.76 Million | 33.76 Million |
Weighted Average Shares Outstanding (Diluted) | 33.8 Million | 33.76 Million | 33.76 Million | 33.76 Million | 33.76 Million | 33.76 Million |
Gross Margin | 0.73 | 0.16 | 0.11 | 0.16 | 0.22 | 0.69 |
EBIT Margin | 0.20 | 0.15 | 0.11 | - | 0.22 | 0.19 |
Profit Margin | 0.15 | 0.08 | 0.14 | 0.08 | 0.19 | 0.10 |
EBITDA | 19.6 Million | 20 Million | 12.6 Million | - | 31 Million | 21.1 Million |
Earnings Before Tax Margin | 0.17 | 0.15 | 0.10 | 0.15 | 0.22 | 0.17 |
0223
3180
2478
3326
EUROTEXIND
STLY