ChromoGenics AB (CHRO.ST)
SEK 9.8
(0.2%)
SEK 9.8
(0.2%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 13.64 Million | 18.26 Million | 24.68 Million | 14.61 Million | 45.24 Million | 11.24 Million |
| Cost of Revenue | 64.27 Million | 14.96 Million | 15.94 Million | 14.47 Million | 48.46 Million | 33.42 Million |
| Gross Profit | -50.63 Million | 3.29 Million | 8.74 Million | 141 Thousand | -3.22 Million | -22.18 Million |
| Operating Expenses | 55.82 Million | 60.83 Million | 69.61 Million | 57.49 Million | 73.15 Million | 50.23 Million |
| Selling, General and Administrative Expenses | 53.23 Million | 31.85 Million | 44.47 Million | 27.3 Million | 38.38 Million | 31.08 Million |
| Research and Development Expenses | 1.1 Million | 22.5 Million | 79 Thousand | 797 Thousand | 42.48 Million | 19.19 Million |
| Other Expenses | - | 28.97 Million | 25.14 Million | 30.18 Million | 34.77 Million | -43 Thousand |
| Cost and Expenses | 64.27 Million | 75.79 Million | 85.55 Million | 71.96 Million | 121.62 Million | 83.66 Million |
| Operating Income | -50.63 Million | -57.53 Million | -60.86 Million | -57.35 Million | -74.89 Million | -72.05 Million |
| Interest Expense | 4.31 Million | 1.65 Million | 3.97 Million | 5.76 Million | 3 Million | 1.41 Million |
| Income Tax Expense | 3000.00 | -591 Thousand | 3.76 Million | 5.59 Million | 2.81 Million | 388 Thousand |
| Earnings before Tax | -52.5 Million | -56.97 Million | -63.53 Million | -62.47 Million | -77.85 Million | -73.44 Million |
| Net Income | -52.5 Million | -56.38 Million | -67.29 Million | -68.07 Million | -80.67 Million | -73.44 Million |
| Earnings Per Share Basic | -19.81 | -0.84 | -349.22 | -450.32 | -1038.87 | -33.74 |
| Earnings Per Share Diluted | -19.81 | -0.84 | -349.22 | -450.32 | -1038.87 | -33.74 |
| Weighted Average Shares Outstanding | 2.65 Million | 67.06 Million | 192.7 Million | 151.16 Million | 77.65 Million | 2.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.65 Million | 67.06 Million | 192.7 Million | 151.16 Million | 77.65 Million | 2.17 Million |
| Gross Margin | -3.71 | 0.18 | 0.35 | 0.01 | -0.07 | -1.97 |
| EBIT Margin | -3.38 | -2.88 | -2.33 | -3.55 | -1.48 | -5.87 |
| Profit Margin | -3.85 | -3.09 | -2.73 | -4.66 | -1.78 | -6.53 |
| EBITDA | -46.15 Million | -52.87 Million | -57.74 Million | -51.89 Million | -71.23 Million | -65.92 Million |
| Earnings Before Tax Margin | -3.71 | -3.15 | -2.47 | -3.92 | -1.66 | -6.41 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.48 Million | 2.83 Million | 2.49 Million | 13.64 Million | 1.61 Million | 3.74 Million |
| Cost of Revenue | 21.14 Million | 15.08 Million | 19.37 Million | 64.27 Million | 272 Thousand | 416 Thousand |
| Gross Profit | -19.65 Million | -12.24 Million | -16.88 Million | -50.63 Million | 1.33 Million | 3.32 Million |
| Operating Expenses | -29.6 Million | 13.24 Million | 15.84 Million | 55.82 Million | 11.29 Million | 14.41 Million |
| Selling, General and Administrative Expenses | - | 12.19 Million | 15.26 Million | - | 11.19 Million | 13.33 Million |
| Research and Development Expenses | - | - | 1.1 Million | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 21.14 Million | 15.08 Million | 19.37 Million | 64.27 Million | 11.57 Million | 14.82 Million |
| Operating Income | -19.65 Million | -12.24 Million | -16.88 Million | -50.63 Million | -9.95 Million | -11.08 Million |
| Interest Expense | 1.54 Million | 1.42 Million | 1.21 Million | 4.31 Million | 1.24 Million | 784 Thousand |
| Income Tax Expense | - | 1.06 Million | 1000.00 | 3000.00 | 2000.00 | 13 Thousand |
| Earnings before Tax | 22.51 Million | -13.6 Million | -16.6 Million | -52.5 Million | -10.95 Million | -11.85 Million |
| Net Income | 22.51 Million | -13.6 Million | -16.59 Million | -52.5 Million | -10.95 Million | -11.85 Million |
| Earnings Per Share Basic | 3.64 | -3.30 | -4.03 | - | -2.66 | -6.91 |
| Earnings Per Share Diluted | 3.64 | -3.30 | -4.03 | - | -2.66 | -6.91 |
| Weighted Average Shares Outstanding | 6.19 Million | 4.69 Million | 4.12 Million | 2.65 Million | 4.11 Million | 1.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.19 Million | 4.69 Million | 4.12 Million | 2.65 Million | 4.11 Million | 1.71 Million |
| Gross Margin | -13.23 | -4.32 | -6.77 | -3.71 | 0.83 | 0.89 |
| EBIT Margin | -12.48 | -3.92 | -5.98 | - | -5.59 | -2.72 |
| Profit Margin | 15.15 | -4.80 | -6.66 | -3.85 | -6.80 | -3.17 |
| EBITDA | -18.55 Million | -11.13 Million | -14.9 Million | - | -9 Million | -10.18 Million |
| Earnings Before Tax Margin | -13.23 | -4.32 | -6.77 | -3.71 | -6.18 | -2.96 |
ATCMF
605169
CWGL
AEV
HALMY
0709