SEK 38.45
(2.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 503 Million | 1.16 Billion | 278 Million | 130 Million | 453 Million | 343 Million |
Cost of Revenue | 278 Million | 141 Million | 18 Million | 2 Million | 130 Million | 47 Million |
Gross Profit | 225 Million | 1.02 Billion | 260 Million | 128 Million | 323 Million | 296 Million |
Operating Expenses | 4 Million | 233 Million | 182 Million | 165 Million | 181 Million | 178 Million |
Selling, General and Administrative Expenses | - | 73 Million | 36 Million | 18 Million | 20 Million | 18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4 Million | 160 Million | 146 Million | 147 Million | 161 Million | 160 Million |
Cost and Expenses | 282 Million | 374 Million | 200 Million | 167 Million | 311 Million | 225 Million |
Operating Income | 221 Million | 790 Million | 79 Million | -26 Million | 142 Million | 118 Million |
Interest Expense | 68 Million | 29 Million | 17 Million | 80 Million | 80 Million | 91 Million |
Income Tax Expense | - | 18 Million | 1 Million | 82 Million | 2 Million | 7 Million |
Earnings before Tax | 200 Million | 772 Million | 58 Million | -108 Million | -233 Million | 28 Million |
Net Income | 200 Million | 772 Million | 57 Million | -190 Million | -235 Million | 21 Million |
Earnings Per Share Basic | 4.67 | 18.60 | 1.52 | -5.43 | -7.02 | 0.63 |
Earnings Per Share Diluted | 4.67 | 18.60 | 1.28 | -5.43 | -7.02 | 0.63 |
Weighted Average Shares Outstanding | 44.15 Million | 41.5 Million | 37.5 Million | 34.96 Million | 33.49 Million | 33.37 Million |
Weighted Average Shares Outstanding (Diluted) | 44.15 Million | 41.5 Million | 44.61 Million | 34.96 Million | 33.49 Million | 33.37 Million |
Gross Margin | 0.45 | 0.88 | 0.94 | 0.98 | 0.71 | 0.86 |
EBIT Margin | 0.66 | 0.74 | 0.50 | 0.34 | -0.17 | 0.56 |
Profit Margin | 0.40 | 0.66 | 0.21 | -1.46 | -0.52 | 0.06 |
EBITDA | 332 Million | 867 Million | 137 Million | 42 Million | -77 Million | 192 Million |
Earnings Before Tax Margin | 0.44 | 0.68 | 0.28 | -0.20 | 0.31 | 0.34 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 101 Million | 112 Million | 503 Million | 191 Million | 96 Million | 110 Million |
Cost of Revenue | 68 Million | -4 Million | 278 Million | 128 Million | -3 Million | -3 Million |
Gross Profit | 33 Million | 116 Million | 225 Million | 63 Million | 99 Million | 113 Million |
Operating Expenses | 74 Million | 62 Million | 4 Million | 81 Million | 56 Million | 61 Million |
Selling, General and Administrative Expenses | 54 Million | 45 Million | - | 64 Million | 40 Million | 46 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 74 Million | - | 3 Million | -126 Million | - | 61 Million |
Cost and Expenses | 68 Million | 58 Million | 282 Million | 128 Million | 53 Million | 58 Million |
Operating Income | 33 Million | 54 Million | 221 Million | 63 Million | 43 Million | 53 Million |
Interest Expense | 19 Million | 16 Million | 63 Million | 16 Million | 18 Million | 17 Million |
Income Tax Expense | -2 Million | 5 Million | -200 Million | -77 Million | 10 Million | 17 Million |
Earnings before Tax | 30 Million | 46 Million | 200 Million | 77 Million | 35 Million | 36 Million |
Net Income | 32 Million | 49 Million | 200 Million | 77 Million | 35 Million | 19 Million |
Earnings Per Share Basic | 0.76 | 1.14 | - | 1.80 | 0.83 | 0.43 |
Earnings Per Share Diluted | 0.76 | 1.14 | - | 1.80 | 0.83 | 0.43 |
Weighted Average Shares Outstanding | 42.21 Million | 43.31 Million | 44.15 Million | 43.87 Million | 44.44 Million | 44.44 Million |
Weighted Average Shares Outstanding (Diluted) | 42.21 Million | 43.31 Million | 44.15 Million | 43.87 Million | 44.44 Million | 44.44 Million |
Gross Margin | 0.33 | 1.04 | 0.45 | 0.33 | 1.03 | 1.03 |
EBIT Margin | 0.52 | 0.71 | - | 0.42 | 0.72 | 0.63 |
Profit Margin | 0.32 | 0.44 | 0.40 | 0.40 | 0.36 | 0.17 |
EBITDA | 53 Million | 79 Million | - | 80 Million | 69 Million | 69 Million |
Earnings Before Tax Margin | 0.33 | 0.48 | 0.44 | 0.33 | 0.45 | 0.48 |
CBHD
PDMJEPAPER
INDU-A
BKHA
2489
002483