SEK 1.14
(-0.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.63 Million | - | - | - | - | 2906.00 |
Cost of Revenue | - | 71.78 Thousand | 61.76 Thousand | 73.8 Thousand | 73.8 Thousand | 20.59 Million |
Gross Profit | 2.63 Million | -71.78 Thousand | -61.76 Thousand | -73.8 Thousand | -73.8 Thousand | -20.59 Million |
Operating Expenses | 10.01 Million | 9.06 Million | 28.48 Million | 24.2 Million | 17.42 Million | 1.00 |
Selling, General and Administrative Expenses | 12.64 Million | 9.06 Million | 28.48 Million | 24.2 Million | 17.42 Million | -11.13 Million |
Research and Development Expenses | - | - | - | - | - | 11.13 Million |
Other Expenses | 105.75 Thousand | - | - | - | - | 1.00 |
Cost and Expenses | 10.11 Million | 9.13 Million | 28.54 Million | 24.27 Million | 17.49 Million | 20.59 Million |
Operating Income | -10.1 Million | -9.13 Million | -28.54 Million | -24.27 Million | -17.49 Million | -20.59 Million |
Interest Expense | 1.01 Million | 21.00 | 19.00 | 138.00 | - | 1013.00 |
Income Tax Expense | - | - | -3.00 | 4.00 | -3.00 | -5.00 |
Earnings before Tax | -11.11 Million | -8.86 Million | -28.47 Million | -24.27 Million | -17.49 Million | -20.59 Million |
Net Income | -11.11 Million | -8.86 Million | -28.47 Million | -24.27 Million | -17.49 Million | -20.59 Million |
Earnings Per Share Basic | -0.05 | -4.21 | -18.88 | -28.10 | -26.59 | -91.88 |
Earnings Per Share Diluted | -0.05 | -4.21 | -18.88 | -28.10 | -26.59 | -91.88 |
Weighted Average Shares Outstanding | 229.92 Million | 2.1 Million | 1.5 Million | 863.76 Thousand | 658.1 Thousand | 224.16 Thousand |
Weighted Average Shares Outstanding (Diluted) | 229.92 Million | 2.1 Million | 1.5 Million | 863.76 Thousand | 658.1 Thousand | 224.16 Thousand |
Gross Margin | 1.00 | - | - | - | - | -7087.35 |
EBIT Margin | -3.80 | - | - | - | - | -7061.95 |
Profit Margin | -4.22 | - | - | - | - | -7087.70 |
EBITDA | -10 Million | -8.79 Million | -28.41 Million | -24.2 Million | -17.42 Million | -20.52 Million |
Earnings Before Tax Margin | -3.84 | - | - | - | - | -7087.35 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 445 Thousand | - | - | - | - | - |
Cost of Revenue | 26 Thousand | -609 Thousand | 25 Thousand | 91.81 Thousand | 23 Thousand | 23 Thousand |
Gross Profit | 419 Thousand | 609 Thousand | -25 Thousand | -91.81 Thousand | -23 Thousand | -23 Thousand |
Operating Expenses | 2.6 Million | 3.13 Million | 3.29 Million | 10.01 Million | 1.55 Million | 2.74 Million |
Selling, General and Administrative Expenses | 2.6 Million | - | 3.29 Million | - | 1.55 Million | 2.74 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 28 Thousand | - | - | - | - | - |
Cost and Expenses | 2.63 Million | 2.52 Million | 3.32 Million | 10.1 Million | 1.58 Million | 2.76 Million |
Operating Income | -2.63 Million | -2.52 Million | -3.32 Million | -10.1 Million | -1.58 Million | -2.76 Million |
Interest Expense | 2000.00 | 206 Thousand | 1.01 Million | 1.01 Million | - | - |
Income Tax Expense | - | 1000.00 | - | -2.00 | - | - |
Earnings before Tax | -2.63 Million | -2.72 Million | -4.26 Million | -11.11 Million | -1.59 Million | -2.73 Million |
Net Income | -2.63 Million | -2.72 Million | -4.26 Million | -11.11 Million | -1.59 Million | -2.73 Million |
Earnings Per Share Basic | -1.10 | -1.14 | -1.79 | - | -0.67 | -1.15 |
Earnings Per Share Diluted | -1.10 | -1.14 | -1.79 | - | -0.67 | -1.15 |
Weighted Average Shares Outstanding | 2.38 Million | 2.38 Million | 2.38 Million | 2.29 Million | 2.38 Million | 2.38 Million |
Weighted Average Shares Outstanding (Diluted) | 2.38 Million | 2.38 Million | 2.38 Million | 2.29 Million | 2.38 Million | 2.38 Million |
Gross Margin | 0.94 | - | - | - | - | - |
EBIT Margin | -5.85 | - | - | - | - | - |
Profit Margin | -5.92 | - | - | - | - | - |
EBITDA | -2.6 Million | -2.5 Million | -3.29 Million | - | -1.55 Million | -2.74 Million |
Earnings Before Tax Margin | -5.91 | - | - | - | - | - |
CLEU
8623
3825
DKSH
5297
0732