Adventure Box Technology AB (publ) (ADVBOX.ST)
SEK 0.21
(0.95%)
SEK 0.21
(0.95%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.69 Million | 960 Thousand | 789 Thousand | 540 Thousand | 30 Thousand | 139 Thousand |
| Cost of Revenue | -89 Thousand | -2.87 Million | -1.44 Million | -3.25 Million | -3.27 Million | -1.4 Million |
| Gross Profit | 1.78 Million | 3.83 Million | 2.23 Million | 3.79 Million | 3.3 Million | 1.54 Million |
| Operating Expenses | 16.71 Million | 28.89 Million | 47.36 Million | 24.31 Million | 4.72 Million | 2.35 Million |
| Selling, General and Administrative Expenses | - | 4.37 Million | 6.73 Million | 8.75 Million | 50 Thousand | 399 Thousand |
| Research and Development Expenses | - | -3.04 Million | -3.84 Million | -3.9 Million | -3.27 Million | -1.4 Million |
| Other Expenses | 16.71 Million | 27.56 Million | 44.47 Million | 19.46 Million | 4.72 Million | 94 Thousand |
| Cost and Expenses | 16.62 Million | 26.01 Million | 45.92 Million | 21.06 Million | 1.45 Million | 947 Thousand |
| Operating Income | -14.93 Million | -25.05 Million | -45.13 Million | -20.52 Million | -1.45 Million | -714 Thousand |
| Interest Expense | 121 Thousand | 121 Thousand | 165 Thousand | 105 Thousand | 153 Thousand | - |
| Income Tax Expense | -725 Thousand | 181 Thousand | 165 Thousand | 21 Thousand | 137 Thousand | -39 Thousand |
| Earnings before Tax | -15.05 Million | -24.91 Million | -45.19 Million | -20.49 Million | -1.58 Million | -753 Thousand |
| Net Income | -14.33 Million | -25.09 Million | -45.36 Million | -20.52 Million | -1.72 Million | -753 Thousand |
| Earnings Per Share Basic | -0.47 | -1.35 | -3.01 | -1.84 | -0.33 | -0.08 |
| Earnings Per Share Diluted | -0.47 | -1.35 | -3.01 | -1.84 | -0.33 | -0.08 |
| Weighted Average Shares Outstanding | 30.29 Million | 18.54 Million | 15.07 Million | 11.12 Million | 5.17 Million | 9.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 30.41 Million | 18.54 Million | 15.07 Million | 11.12 Million | 5.17 Million | 9.14 Million |
| Gross Margin | 1.05 | 4.00 | 2.83 | 7.02 | 110.10 | 11.14 |
| EBIT Margin | -5.53 | -21.66 | -47.44 | -28.52 | -48.37 | -5.24 |
| Profit Margin | -8.47 | -26.14 | -57.49 | -38.00 | -57.53 | -5.42 |
| EBITDA | -9.35 Million | -24.03 Million | -44.9 Million | -20.37 Million | -9.97 Million | -728 Thousand |
| Earnings Before Tax Margin | -8.83 | -26.10 | -57.20 | -38.01 | -48.40 | -5.14 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 131 Thousand | 185 Thousand | 165 Thousand | 1.69 Million | 661 Thousand | 804 Thousand |
| Cost of Revenue | 149 Thousand | 4.36 Million | 4.43 Million | 14.27 Million | -79 Thousand | 318 Thousand |
| Gross Profit | -18 Thousand | -4.18 Million | -4.26 Million | -12.58 Million | 740 Thousand | 486 Thousand |
| Operating Expenses | 5.02 Million | 3000.00 | 4.29 Million | 2.34 Million | 3.57 Million | 3.68 Million |
| Selling, General and Administrative Expenses | 3.62 Million | 2.9 Million | 2.81 Million | - | 2.21 Million | 2.46 Million |
| Research and Development Expenses | 3000.00 | 3000.00 | 2.84 Million | - | -5000.00 | -205 Thousand |
| Other Expenses | 5.02 Million | - | - | - | - | - |
| Cost and Expenses | 5.16 Million | 4.37 Million | 4.43 Million | 16.61 Million | 3.5 Million | 4 Million |
| Operating Income | -5.03 Million | -4.18 Million | -4.26 Million | -14.92 Million | -2.83 Million | -3.19 Million |
| Interest Expense | 54 Thousand | 45 Thousand | 150 Thousand | 123 Thousand | - | - |
| Income Tax Expense | -181 Thousand | -181 Thousand | -181 Thousand | -725 Thousand | -181 Thousand | -182 Thousand |
| Earnings before Tax | -5.09 Million | -4.23 Million | -4.41 Million | -15.05 Million | -2.8 Million | -3.17 Million |
| Net Income | -4.91 Million | -4.05 Million | -4.22 Million | -14.33 Million | -2.62 Million | -2.99 Million |
| Earnings Per Share Basic | -0.11 | -0.10 | -0.14 | - | -0.09 | -0.10 |
| Earnings Per Share Diluted | -0.11 | -0.10 | -0.14 | - | -0.09 | -0.10 |
| Weighted Average Shares Outstanding | 43.67 Million | 40.48 Million | 30.77 Million | 30.29 Million | 30.13 Million | 30.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 43.79 Million | 40.48 Million | 30.77 Million | 30.29 Million | 30.13 Million | 30.13 Million |
| Gross Margin | -0.14 | -22.61 | -25.87 | -7.43 | 1.12 | 0.60 |
| EBIT Margin | -27.83 | -15.17 | -17.42 | - | -2.23 | -2.20 |
| Profit Margin | -37.49 | -21.89 | -25.63 | -8.47 | -3.97 | -3.72 |
| EBITDA | -3.64 Million | -2.8 Million | -2.87 Million | - | -1.47 Million | -1.77 Million |
| Earnings Before Tax Margin | -38.46 | -22.63 | -25.87 | -8.82 | -4.30 | -3.98 |
KREONFIN
NEE-PR
COF-PL
BTBIF
STAB
1312