CHF 132.0
(-1.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.36 Billion | 4.69 Billion | 5.07 Billion | 5.42 Billion | 5.16 Billion | 4.89 Billion |
Total Current Assets | 2.68 Billion | 3.03 Billion | 3.17 Billion | 3.08 Billion | 2.93 Billion | 2.84 Billion |
Cash And Short Term Investments | 977 Million | 1.21 Billion | 1.53 Billion | 1.42 Billion | 1.09 Billion | 1.09 Billion |
Cash and Cash Equivalents | 974.7 Million | 1.19 Billion | 1.5 Billion | 1.12 Billion | 1.03 Billion | 1.09 Billion |
Short Term Investments | 2.3 Million | 14 Million | 26.7 Million | 305.1 Million | 57.5 Million | - |
Net Receivables | 1.21 Billion | 1.17 Billion | 1.07 Billion | 1.05 Billion | 1.13 Billion | 827.4 Million |
Inventory | 495.1 Million | 586.8 Million | 540.3 Million | 575 Million | 648.5 Million | 658.9 Million |
Other Current Assets | -100 Thousand | 66.7 Million | 31.4 Million | 31.3 Million | 64.5 Million | 259.09 Million |
Total Non-Current Assets | 1.68 Billion | 1.65 Billion | 1.9 Billion | 2.34 Billion | 2.22 Billion | 1.9 Billion |
Net PPE | 441.5 Million | 450.6 Million | 483.2 Million | 666.5 Million | 657 Million | 527 Million |
Good Will And Intangible Assets | 834.9 Million | 1.58 Billion | 1.73 Billion | 2.29 Billion | 2.27 Billion | 1.35 Billion |
Good Will | 637.9 Million | 676.9 Million | 727.3 Million | 946 Million | 920.8 Million | 923.4 Million |
Intangible Assets | 197 Million | 911.2 Million | 1 Billion | 1.34 Billion | 1.35 Billion | 433.9 Million |
Long-Term Investments | 90.8 Million | 71.2 Million | 48.8 Million | 36.1 Million | 29.7 Million | 22.8 Million |
Tax Assets | 144.9 Million | 225.2 Million | 233.3 Million | 215.8 Million | 187.3 Million | 192.7 Million |
Other Non Current Assets | 173.8 Million | -675.6 Million | -593.1 Million | -870.2 Million | -920.8 Million | -192.7 Million |
Other Assets | 100 Thousand | - | - | - | 1.00 | 150.6 Million |
Total Liabilities | 3.27 Billion | 3.66 Billion | 3.8 Billion | 4.01 Billion | 3.56 Billion | 3.25 Billion |
Total Current Liabilities | 2.14 Billion | 2.24 Billion | 2.16 Billion | 1.97 Billion | 1.87 Billion | 1.61 Billion |
Account Payables | 367.7 Million | 461.4 Million | 458.5 Million | 482.8 Million | 531.7 Million | 521.79 Million |
Tax Payables | 75.5 Million | 30 Million | 40.2 Million | 38.7 Million | 33.29 Million | 32 Million |
Short Term Debt | 285 Million | 333.8 Million | 369.8 Million | 261.3 Million | 158.4 Million | 18 Million |
Deferred Revenue | 1.36 Billion | 520.1 Million | 492.8 Million | 416.8 Million | 344.8 Million | 387 Million |
Other Current Liabilities | 127.2 Million | 927.6 Million | 841.2 Million | 812.9 Million | 836.6 Million | 683.6 Million |
Total Non Current Liabilities | 1.12 Billion | 1.42 Billion | 1.63 Billion | 2.03 Billion | 1.69 Billion | 1.31 Billion |
Long-Term Debt | 864.2 Million | 1.04 Billion | 1.16 Billion | 1.49 Billion | 1.19 Billion | 1.31 Billion |
Deferred Revenue Non Current | 176.7 Million | 67.2 Million | 64.49 Million | 90.2 Million | 82.3 Million | 1.17 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.2 Million | 184.5 Million | 255.6 Million | 306 Million | 283.3 Million | -1.31 Billion |
Other Liabilities | - | - | 1.00 | - | - | 330.5 Million |
Total Equity | 1.09 Billion | 1.02 Billion | 1.27 Billion | 1.41 Billion | 1.59 Billion | 1.64 Billion |
Stock Holders Equity | 1.09 Billion | 1.02 Billion | 1.27 Billion | 1.4 Billion | 1.58 Billion | 1.62 Billion |
Common Stock | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand |
Retained Earnings | 1.97 Billion | 1.77 Billion | 1.96 Billion | 2.08 Billion | 2.12 Billion | 2.12 Billion |
Accumulated other comprehensive income | -847.69 Million | -710.8 Million | -643.2 Million | -641.5 Million | -519.4 Million | -460 Million |
Common Stock Equity | 1.09 Billion | 1.02 Billion | 1.27 Billion | 1.4 Billion | 1.58 Billion | 1.62 Billion |
Capital Lease Obligation | 92.9 Million | 67.2 Million | 64.5 Million | 90.2 Million | 82.3 Million | - |
Total Investments | 93.1 Million | 85.2 Million | 75.5 Million | 341.2 Million | 87.2 Million | 22.8 Million |
Total Debt | 1.14 Billion | 1.44 Billion | 1.59 Billion | 1.84 Billion | 1.43 Billion | 1.33 Billion |
Net Debt | 174.5 Million | 248.6 Million | 93.5 Million | 719.6 Million | 404.4 Million | 239.1 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 4.57 Billion | 4.36 Billion | 4.36 Billion | 4.53 Billion | 4.69 Billion | 4.69 Billion |
Total Current Assets | 2.81 Billion | 2.68 Billion | 2.68 Billion | 2.98 Billion | 3.03 Billion | 3.03 Billion |
Cash And Short Term Investments | 932.5 Million | 977 Million | 977 Million | 1.15 Billion | 1.21 Billion | 1.21 Billion |
Cash and Cash Equivalents | 931.4 Million | 974.7 Million | 974.7 Million | 1.14 Billion | 1.19 Billion | 1.19 Billion |
Short Term Investments | 1.1 Million | 2.3 Million | 2.3 Million | 17.1 Million | 14 Million | 14 Million |
Net Receivables | 1.06 Billion | 1.21 Billion | 1.21 Billion | 1.05 Billion | 1.17 Billion | 1.17 Billion |
Inventory | 544.5 Million | 495.1 Million | 495.1 Million | 632.8 Million | 586.8 Million | 586.8 Million |
Other Current Assets | 265 Million | -100 Thousand | -100 Thousand | 139.9 Million | 66.7 Million | 66.7 Million |
Total Non-Current Assets | 1.76 Billion | 1.68 Billion | 1.68 Billion | 1.55 Billion | 1.65 Billion | 1.65 Billion |
Net PPE | 475.2 Million | 441.5 Million | 441.5 Million | 450.9 Million | 450.6 Million | 450.6 Million |
Good Will And Intangible Assets | 865.7 Million | 834.9 Million | 834.9 Million | 1.53 Billion | 1.58 Billion | 1.58 Billion |
Good Will | 671.3 Million | 637.9 Million | 637.9 Million | 659.2 Million | 676.9 Million | 676.9 Million |
Intangible Assets | 194.4 Million | 197 Million | 197 Million | 875.4 Million | 911.2 Million | 911.2 Million |
Long-Term Investments | 87.1 Million | 90.8 Million | 90.8 Million | 78.1 Million | 71.2 Million | 71.2 Million |
Tax Assets | 145.1 Million | 144.9 Million | 144.9 Million | 142.9 Million | 225.2 Million | 225.2 Million |
Other Non Current Assets | 190.8 Million | 173.8 Million | 173.8 Million | -655.5 Million | -675.6 Million | -675.6 Million |
Other Assets | - | 100 Thousand | 100 Thousand | - | - | - |
Total Liabilities | 3.42 Billion | 3.27 Billion | 3.27 Billion | 3.59 Billion | 3.66 Billion | 3.66 Billion |
Total Current Liabilities | 2.29 Billion | 2.14 Billion | 2.14 Billion | 2.26 Billion | 2.24 Billion | 2.24 Billion |
Account Payables | 389.2 Million | 367.7 Million | 367.7 Million | 431.9 Million | 461.4 Million | 461.4 Million |
Tax Payables | 26 Million | 75.5 Million | 75.5 Million | 32.2 Million | 30 Million | 30 Million |
Short Term Debt | 266.2 Million | 285 Million | 285 Million | 334.4 Million | 333.8 Million | 333.8 Million |
Deferred Revenue | 614.5 Million | 1.36 Billion | 1.36 Billion | 587.4 Million | 520.1 Million | 520.1 Million |
Other Current Liabilities | 1.02 Billion | 127.2 Million | 127.2 Million | 907.1 Million | 927.6 Million | 927.6 Million |
Total Non Current Liabilities | 1.13 Billion | 1.12 Billion | 1.12 Billion | 1.33 Billion | 1.42 Billion | 1.42 Billion |
Long-Term Debt | 867.4 Million | 864.2 Million | 864.2 Million | 1.04 Billion | 1.04 Billion | 1.04 Billion |
Deferred Revenue Non Current | 71.6 Million | 176.7 Million | 176.7 Million | 68.7 Million | 67.2 Million | 67.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 109.1 Million | 1.2 Million | 1.2 Million | 168.2 Million | 184.5 Million | 184.5 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 1.14 Billion | 1.09 Billion | 1.09 Billion | 942.6 Million | 1.02 Billion | 1.02 Billion |
Stock Holders Equity | 1.14 Billion | 1.09 Billion | 1.09 Billion | 938.8 Million | 1.02 Billion | 1.02 Billion |
Common Stock | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand |
Retained Earnings | 1.97 Billion | 1.97 Billion | 1.97 Billion | 1.73 Billion | 1.77 Billion | 1.77 Billion |
Accumulated other comprehensive income | -797.89 Million | -847.69 Million | -847.69 Million | -767.8 Million | -710.8 Million | -710.8 Million |
Common Stock Equity | 1.14 Billion | 1.09 Billion | 1.09 Billion | 938.8 Million | 1.02 Billion | 1.02 Billion |
Capital Lease Obligation | 96.5 Million | 92.9 Million | 92.9 Million | 68.7 Million | 67.2 Million | 67.2 Million |
Total Investments | 88.2 Million | 93.1 Million | 93.1 Million | 95.2 Million | 85.2 Million | 85.2 Million |
Total Debt | 1.13 Billion | 1.14 Billion | 1.14 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion |
Net Debt | 202.2 Million | 174.5 Million | 174.5 Million | 305.8 Million | 248.6 Million | 248.6 Million |
MAD
3467
BRRE
CHFFF
VLYPO
001210