CHF 22.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 84.11 Million | 80.82 Million | 71.71 Million | 55.98 Million | 58.26 Million | 58.73 Million |
Total Current Assets | 65.76 Million | 61.69 Million | 52.15 Million | 35.18 Million | 39.64 Million | 51.44 Million |
Cash And Short Term Investments | 13.48 Million | 8.98 Million | 15.21 Million | 3.24 Million | 3.56 Million | 13.55 Million |
Cash and Cash Equivalents | 13.39 Million | 8.88 Million | 15.14 Million | 3.16 Million | 3.48 Million | 13.46 Million |
Short Term Investments | 86 Thousand | 93 Thousand | 71 Thousand | 78 Thousand | 79 Thousand | 81 Thousand |
Net Receivables | 29.78 Million | 24.37 Million | 18.21 Million | 17.71 Million | 15.92 Million | 21.86 Million |
Inventory | 22.49 Million | 28.19 Million | 18.61 Million | 14.02 Million | 19.9 Million | 15.88 Million |
Other Current Assets | 2.66 Million | 149 Thousand | 108 Thousand | 128 Thousand | 257 Thousand | 22.01 Million |
Total Non-Current Assets | 18.34 Million | 19.13 Million | 19.55 Million | 20.8 Million | 18.62 Million | 7.28 Million |
Net PPE | 16.55 Million | 17.17 Million | 18.29 Million | 19.66 Million | 16.96 Million | 5.66 Million |
Good Will And Intangible Assets | 1.32 Million | 1.48 Million | 790 Thousand | 930 Thousand | 1.19 Million | 1.27 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.32 Million | 1.48 Million | 790 Thousand | 930 Thousand | 1.19 Million | 1.27 Million |
Long-Term Investments | -1.32 Million | 18.65 Million | 19.08 Million | 20.59 Million | 18.16 Million | 6.87 Million |
Tax Assets | 472 Thousand | 476 Thousand | 472 Thousand | 206 Thousand | 461 Thousand | 348 Thousand |
Other Non Current Assets | 1.31 Million | -18.65 Million | -19.08 Million | -20.59 Million | -18.16 Million | -6.87 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 48.68 Million | 49.49 Million | 43.48 Million | 32.56 Million | 29.01 Million | 29.82 Million |
Total Current Liabilities | 38.69 Million | 38.63 Million | 32.55 Million | 20.98 Million | 18.87 Million | 24.94 Million |
Account Payables | 7.51 Million | 7.17 Million | 6.94 Million | 5.69 Million | 4.86 Million | 6.99 Million |
Tax Payables | 56 Thousand | 255 Thousand | 134 Thousand | 105 Thousand | 61 Thousand | 23 Thousand |
Short Term Debt | 553 Thousand | 1.32 Million | 750 Thousand | 1.97 Million | 3.16 Million | 256 Thousand |
Deferred Revenue | 27.04 Million | 25.36 Million | 24.65 Million | 13.06 Million | 10.29 Million | 17.26 Million |
Other Current Liabilities | 3.58 Million | 4.77 Million | 210 Thousand | 247 Thousand | 540 Thousand | 434 Thousand |
Total Non Current Liabilities | 9.98 Million | 10.86 Million | 10.93 Million | 11.58 Million | 10.13 Million | 4.88 Million |
Long-Term Debt | 4.84 Million | 5.85 Million | 6.27 Million | 7.15 Million | 5.82 Million | 799 Thousand |
Deferred Revenue Non Current | 30.99 Thousand | - | - | - | - | 6.32 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5 Million | 5 Million | 4.62 Million | 4.36 Million | 4.24 Million | -2.36 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 35.43 Million | 31.32 Million | 28.22 Million | 23.42 Million | 29.25 Million | 28.9 Million |
Stock Holders Equity | 35.98 Million | 31.15 Million | 28.09 Million | 23.42 Million | 29.25 Million | 28.9 Million |
Common Stock | 17.67 Million | 17.67 Million | 17.67 Million | 17.67 Million | 17.67 Million | 17.67 Million |
Retained Earnings | 16.54 Million | 11.71 Million | 8.65 Million | 3.97 Million | 9.81 Million | 9.46 Million |
Accumulated other comprehensive income | 1.76 Million | 1.76 Million | 1.76 Million | 1.76 Million | 1.76 Million | -25.19 Million |
Common Stock Equity | 35.98 Million | 31.15 Million | 28.09 Million | 23.42 Million | 29.25 Million | 28.9 Million |
Capital Lease Obligation | 31 Thousand | 354 Thousand | 573 Thousand | 749 Thousand | 824 Thousand | 926 Thousand |
Total Investments | 86 Thousand | 93 Thousand | 71 Thousand | 78 Thousand | 79 Thousand | 81 Thousand |
Total Debt | 5.43 Million | 7.17 Million | 7.02 Million | 9.12 Million | 8.98 Million | 1.05 Million |
Net Debt | -7.96 Million | -1.71 Million | -8.11 Million | 5.96 Million | 5.5 Million | -12.41 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 84.67 Million | 84.11 Million | 84.11 Million | 87.6 Million | 80.82 Million | 80.82 Million |
Total Current Assets | 65.5 Million | 65.76 Million | 65.76 Million | 68.89 Million | 61.69 Million | 61.69 Million |
Cash And Short Term Investments | 10.26 Million | 13.48 Million | 13.48 Million | 8.27 Million | 8.98 Million | 8.98 Million |
Cash and Cash Equivalents | 10.26 Million | 13.39 Million | 13.39 Million | 8.17 Million | 8.88 Million | 8.88 Million |
Short Term Investments | 77 Thousand | 86 Thousand | 86 Thousand | 95 Thousand | 93 Thousand | 93 Thousand |
Net Receivables | 28.12 Million | 29.78 Million | 29.78 Million | 32.71 Million | 24.37 Million | 24.37 Million |
Inventory | 23.95 Million | 22.49 Million | 22.49 Million | 27.34 Million | 28.19 Million | 28.19 Million |
Other Current Assets | 2.46 Million | 2.66 Million | 2.66 Million | 563.99 Thousand | 149 Thousand | 149 Thousand |
Total Non-Current Assets | 19.16 Million | 18.34 Million | 18.34 Million | 18.7 Million | 19.13 Million | 19.13 Million |
Net PPE | 17.04 Million | 16.55 Million | 16.55 Million | 16.93 Million | 17.17 Million | 17.17 Million |
Good Will And Intangible Assets | 1.62 Million | 1.32 Million | 1.32 Million | 1.3 Million | 1.48 Million | 1.48 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.62 Million | 1.32 Million | 1.32 Million | 1.3 Million | 1.48 Million | 1.48 Million |
Long-Term Investments | -493 Thousand | -1.32 Million | -1.32 Million | 18.23 Million | 18.65 Million | 18.65 Million |
Tax Assets | 493 Thousand | 472 Thousand | 472 Thousand | 471 Thousand | 476 Thousand | 476 Thousand |
Other Non Current Assets | 493 Thousand | 1.31 Million | 1.31 Million | -18.23 Million | -18.65 Million | -18.65 Million |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 48.41 Million | 48.68 Million | 48.68 Million | 53.53 Million | 49.49 Million | 49.49 Million |
Total Current Liabilities | 38.13 Million | 38.69 Million | 38.69 Million | 42.96 Million | 38.63 Million | 38.63 Million |
Account Payables | 11.41 Million | 7.51 Million | 7.51 Million | 10.08 Million | 7.17 Million | 7.17 Million |
Tax Payables | 45 Thousand | 56 Thousand | 56 Thousand | 102 Thousand | 255 Thousand | 255 Thousand |
Short Term Debt | 506 Thousand | 553 Thousand | 553 Thousand | 758 Thousand | 1.32 Million | 1.32 Million |
Deferred Revenue | 15.03 Million | 27.04 Million | 27.04 Million | 7.92 Million | 25.36 Million | 25.36 Million |
Other Current Liabilities | 11.18 Million | 3.58 Million | 3.58 Million | 24.19 Million | 4.77 Million | 4.77 Million |
Total Non Current Liabilities | 10.27 Million | 9.98 Million | 9.98 Million | 10.57 Million | 10.86 Million | 10.86 Million |
Long-Term Debt | 4.84 Million | 4.84 Million | 4.84 Million | 5.43 Million | 5.85 Million | 5.85 Million |
Deferred Revenue Non Current | -1.00 | 30.99 Thousand | 30.99 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.36 Million | 5 Million | 5 Million | 5.1 Million | 5 Million | 5 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 36.25 Million | 35.43 Million | 35.43 Million | 34.06 Million | 31.32 Million | 31.32 Million |
Stock Holders Equity | 35.98 Million | 35.98 Million | 35.98 Million | 34.08 Million | 31.15 Million | 31.15 Million |
Common Stock | 1.1 Million | 17.67 Million | 17.67 Million | 17.67 Million | 17.67 Million | 17.67 Million |
Retained Earnings | 17.64 Million | 16.54 Million | 16.54 Million | 14.64 Million | 11.71 Million | 11.71 Million |
Accumulated other comprehensive income | 17.23 Million | 1.76 Million | 1.76 Million | 1.76 Million | 1.76 Million | 1.76 Million |
Common Stock Equity | 35.98 Million | 35.98 Million | 35.98 Million | 34.08 Million | 31.15 Million | 31.15 Million |
Capital Lease Obligation | - | 31 Thousand | 31 Thousand | - | 354 Thousand | 354 Thousand |
Total Investments | 77 Thousand | 86 Thousand | 86 Thousand | 95 Thousand | 93 Thousand | 93 Thousand |
Total Debt | 5.34 Million | 5.43 Million | 5.43 Million | 6.19 Million | 7.17 Million | 7.17 Million |
Net Debt | -4.91 Million | -7.96 Million | -7.96 Million | -1.98 Million | -1.71 Million | -1.71 Million |
USB-PP
LGEN
200505
6672
300717
1288