CHF 118.3
(-0.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.39 Billion | 3.45 Billion | 3.05 Billion | 2.61 Billion | 2.46 Billion | 1.86 Billion |
Total Current Assets | 1.39 Billion | 1.59 Billion | 1.52 Billion | 1.15 Billion | 881.66 Million | 765.03 Million |
Cash And Short Term Investments | 413.53 Million | 697.11 Million | 881.49 Million | 632.49 Million | 261.78 Million | 280.91 Million |
Cash and Cash Equivalents | 410.31 Million | 696.1 Million | 880.42 Million | 632.2 Million | 260.21 Million | 278.67 Million |
Short Term Investments | 3.22 Million | 1.01 Million | 1.07 Million | 289 Thousand | 1.57 Million | 1.16 Million |
Net Receivables | 544.65 Million | 573.08 Million | 397.23 Million | 301.93 Million | 384.36 Million | 254.81 Million |
Inventory | 366.91 Million | 321.17 Million | 249.22 Million | 216.57 Million | 234.55 Million | 182.05 Million |
Other Current Assets | 65.17 Million | 1.84 Million | 711 Thousand | 1.25 Million | 963 Thousand | 48.32 Million |
Total Non-Current Assets | 2 Billion | 1.86 Billion | 1.52 Billion | 1.46 Billion | 1.57 Billion | 1 Billion |
Net PPE | 708.39 Million | 663.49 Million | 578.87 Million | 549.13 Million | 575.74 Million | 230.2 Million |
Good Will And Intangible Assets | 907.69 Million | 1.3 Billion | 1.06 Billion | 1.07 Billion | 1.22 Billion | 652.44 Million |
Good Will | 574.5 Million | 524.31 Million | 425.35 Million | 424.25 Million | 484.62 Million | 417.28 Million |
Intangible Assets | 333.19 Million | 777.95 Million | 638.88 Million | 650.28 Million | 742.84 Million | 235.15 Million |
Long-Term Investments | 208.65 Million | 233.87 Million | 145.8 Million | 127.95 Million | 129.73 Million | 119.86 Million |
Tax Assets | 180.27 Million | 185.73 Million | 160.37 Million | 139.16 Million | 131.56 Million | 116.11 Million |
Other Non Current Assets | - | -524.31 Million | -425.35 Million | -424.25 Million | -484.62 Million | -116.11 Million |
Other Assets | - | - | - | - | - | 97.02 Million |
Total Liabilities | 1.55 Billion | 1.6 Billion | 1.55 Billion | 1.4 Billion | 1.09 Billion | 660.24 Million |
Total Current Liabilities | 714.17 Million | 972.1 Million | 562.62 Million | 379.42 Million | 578.98 Million | 274.35 Million |
Account Payables | 93.61 Million | 83.22 Million | 74.83 Million | 49.91 Million | 63.2 Million | 47.55 Million |
Tax Payables | 91.4 Million | 79.82 Million | 73.61 Million | 34.15 Million | 45.49 Million | 26.45 Million |
Short Term Debt | 30.23 Million | 307.19 Million | 26.79 Million | 27.63 Million | 223.85 Million | 720 Thousand |
Deferred Revenue | 29.67 Million | 79.82 Million | 73.61 Million | 34.15 Million | 45.49 Million | -720 Thousand |
Other Current Liabilities | 560.64 Million | 501.85 Million | 387.38 Million | 267.7 Million | 246.42 Million | 226.79 Million |
Total Non Current Liabilities | 842.52 Million | 628.31 Million | 989.38 Million | 1.02 Billion | 514.77 Million | 199.86 Million |
Long-Term Debt | 231.7 Million | 202.91 Million | 483.97 Million | 487.63 Million | 231.64 Million | 199.86 Million |
Deferred Revenue Non Current | 183.46 Million | 195.08 Million | 200.88 Million | 216.38 Million | - | 117.6 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 294.51 Million | 96.79 Million | 188.92 Million | 211.76 Million | 174.66 Million | -199.86 Million |
Other Liabilities | - | - | 1.00 | - | - | 186.03 Million |
Total Equity | 1.83 Billion | 1.85 Billion | 1.5 Billion | 1.2 Billion | 1.36 Billion | 1.2 Billion |
Stock Holders Equity | 1.83 Billion | 1.85 Billion | 1.49 Billion | 1.2 Billion | 1.36 Billion | 1.2 Billion |
Common Stock | 1.59 Million | 1.59 Million | 1.59 Million | 1.59 Million | 1.58 Million | 1.58 Million |
Retained Earnings | 2.31 Billion | 2.22 Billion | 1.84 Billion | 1.53 Billion | 1.55 Billion | 1.35 Billion |
Accumulated other comprehensive income | -578.87 Million | -464.1 Million | -415.11 Million | -374.87 Million | -216.49 Million | -169.04 Million |
Common Stock Equity | 1.83 Billion | 1.85 Billion | 1.49 Billion | 1.2 Billion | 1.36 Billion | 1.2 Billion |
Capital Lease Obligation | 183.46 Million | 195.08 Million | 200.88 Million | 216.38 Million | 231.64 Million | 1.32 Million |
Total Investments | 211.88 Million | 234.88 Million | 146.87 Million | 128.24 Million | 131.3 Million | 121.03 Million |
Total Debt | 445.41 Million | 705.19 Million | 711.65 Million | 731.65 Million | 455.5 Million | 201.91 Million |
Net Debt | 35.1 Million | 9.09 Million | -168.76 Million | 99.45 Million | 195.29 Million | -76.76 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 3.47 Billion | 3.39 Billion | 3.39 Billion | 3.42 Billion | 3.45 Billion | 3.45 Billion |
Total Current Assets | 1.52 Billion | 1.39 Billion | 1.39 Billion | 1.58 Billion | 1.59 Billion | 1.59 Billion |
Cash And Short Term Investments | 333.66 Million | 413.53 Million | 413.53 Million | 603.12 Million | 697.11 Million | 697.11 Million |
Cash and Cash Equivalents | 333.66 Million | 410.31 Million | 410.31 Million | 603.12 Million | 696.1 Million | 696.1 Million |
Short Term Investments | - | 3.22 Million | 3.22 Million | 3.03 Million | 1.01 Million | 1.01 Million |
Net Receivables | 578.99 Million | 544.65 Million | 544.65 Million | 622.48 Million | 573.08 Million | 573.08 Million |
Inventory | 405.96 Million | 366.91 Million | 366.91 Million | 359.81 Million | 321.17 Million | 321.17 Million |
Other Current Assets | 207.97 Million | 65.17 Million | 65.17 Million | 3.03 Million | 1.84 Million | 1.84 Million |
Total Non-Current Assets | 1.95 Billion | 2 Billion | 2 Billion | 1.83 Billion | 1.86 Billion | 1.86 Billion |
Net PPE | 717.84 Million | 708.39 Million | 708.39 Million | 684.11 Million | 663.49 Million | 663.49 Million |
Good Will And Intangible Assets | 894.85 Million | 907.69 Million | 907.69 Million | 815.94 Million | 1.3 Billion | 1.3 Billion |
Good Will | - | 574.5 Million | 574.5 Million | - | 524.31 Million | 524.31 Million |
Intangible Assets | 894.85 Million | 333.19 Million | 333.19 Million | 815.94 Million | 777.95 Million | 777.95 Million |
Long-Term Investments | 200.89 Million | 208.65 Million | 208.65 Million | 224.08 Million | 233.87 Million | 233.87 Million |
Tax Assets | 112.76 Million | 180.27 Million | 180.27 Million | 112.6 Million | 185.73 Million | 185.73 Million |
Other Non Current Assets | 25.57 Million | - | - | -1000.00 | -524.31 Million | -524.31 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.5 Billion | 1.55 Billion | 1.55 Billion | 1.52 Billion | 1.6 Billion | 1.6 Billion |
Total Current Liabilities | 723.01 Million | 714.17 Million | 714.17 Million | 956.04 Million | 972.1 Million | 972.1 Million |
Account Payables | 473.52 Million | 588.31 Million | 93.61 Million | 568.27 Million | 574.1 Million | 83.22 Million |
Tax Payables | 105.45 Million | 91.4 Million | 91.4 Million | 77.04 Million | 79.82 Million | 79.82 Million |
Short Term Debt | 30.56 Million | 30.23 Million | 30.23 Million | 306.83 Million | 307.19 Million | 307.19 Million |
Deferred Revenue | 105.45 Million | 91.4 Million | 29.67 Million | 77.04 Million | 79.82 Million | 79.82 Million |
Other Current Liabilities | 113.47 Million | 4.22 Million | 560.64 Million | 3.87 Million | 10.97 Million | 501.85 Million |
Total Non Current Liabilities | 784.07 Million | 842.52 Million | 842.52 Million | 572.98 Million | 628.31 Million | 628.31 Million |
Long-Term Debt | 218.58 Million | 231.7 Million | 231.7 Million | 399.85 Million | 202.91 Million | 202.91 Million |
Deferred Revenue Non Current | 139.36 Million | 183.46 Million | 183.46 Million | -1.00 | 195.08 Million | 195.08 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 361.06 Million | 294.51 Million | 294.51 Million | 124.84 Million | 96.79 Million | 96.79 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 1.97 Billion | 1.83 Billion | 1.83 Billion | 1.89 Billion | 1.85 Billion | 1.85 Billion |
Stock Holders Equity | 1.96 Billion | 1.83 Billion | 1.83 Billion | 1.89 Billion | 1.85 Billion | 1.85 Billion |
Common Stock | 1.59 Million | 1.59 Million | 1.59 Million | 1.59 Million | 1.59 Million | 1.59 Million |
Retained Earnings | 2.48 Billion | 2.31 Billion | 2.31 Billion | 2.28 Billion | 2.22 Billion | 2.22 Billion |
Accumulated other comprehensive income | -552.52 Million | -578.87 Million | -578.87 Million | -479.14 Million | -464.1 Million | -464.1 Million |
Common Stock Equity | 1.96 Billion | 1.83 Billion | 1.83 Billion | 1.89 Billion | 1.85 Billion | 1.85 Billion |
Capital Lease Obligation | 204.41 Million | 183.46 Million | 183.46 Million | 209.34 Million | 195.08 Million | 195.08 Million |
Total Investments | 200.89 Million | 211.88 Million | 211.88 Million | 224.08 Million | 234.88 Million | 234.88 Million |
Total Debt | 249.15 Million | 445.41 Million | 445.41 Million | 706.69 Million | 705.19 Million | 705.19 Million |
Net Debt | -84.51 Million | 35.1 Million | 35.1 Million | 103.56 Million | 9.09 Million | 9.09 Million |
6237
3537
TSGTY
2355
CFXTF
TARA