CHF 37.2
(3.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 551.01 Million | 333.91 Million | 300.4 Million | 317.54 Million | 334.59 Million | 369.65 Million |
Total Current Assets | 405.48 Million | 253.86 Million | 215.57 Million | 229 Million | 241.36 Million | 264.4 Million |
Cash And Short Term Investments | 60.23 Million | 21.48 Million | 29.79 Million | 32.5 Million | 14.61 Million | 31.84 Million |
Cash and Cash Equivalents | 60.23 Million | 21.48 Million | 29.79 Million | 32.5 Million | 14.61 Million | 31.84 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 110.48 Million | 107.8 Million | 91.92 Million | 87.12 Million | 110.55 Million | 121.49 Million |
Inventory | 231.02 Million | 121.78 Million | 92.18 Million | 108.09 Million | 108.36 Million | 104.78 Million |
Other Current Assets | 3.75 Million | 2.79 Million | 1.66 Million | 1.28 Million | 7.84 Million | 6.28 Million |
Total Non-Current Assets | 145.52 Million | 80.04 Million | 84.83 Million | 88.54 Million | 92.83 Million | 101.9 Million |
Net PPE | 130.63 Million | 77.94 Million | 82.57 Million | 86.12 Million | 90.79 Million | 99.21 Million |
Good Will And Intangible Assets | 2.23 Million | 2.1 Million | 2.25 Million | 2.41 Million | 2.03 Million | 2.69 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.23 Million | 2.1 Million | 2.25 Million | 2.41 Million | 2.03 Million | 2.69 Million |
Long-Term Investments | -8.87 Million | 71.27 Million | - | - | - | - |
Tax Assets | 12.65 Million | 8.66 Million | - | - | - | - |
Other Non Current Assets | 8.87 Million | -79.94 Million | -1.00 | -88.54 Million | -92.83 Million | -101.9 Million |
Other Assets | 1.00 | - | 1.00 | - | 390 Thousand | 3.34 Million |
Total Liabilities | 234.7 Million | 161.43 Million | 132.14 Million | 142.04 Million | 156.53 Million | 193 Million |
Total Current Liabilities | 184.12 Million | 150.53 Million | 121.61 Million | 125.4 Million | 137.68 Million | 166.86 Million |
Account Payables | 37.29 Million | 21.69 Million | 11.66 Million | 13.63 Million | 23.35 Million | 30.63 Million |
Tax Payables | 12.3 Million | 8.04 Million | 5.32 Million | 5.52 Million | 5.39 Million | 3.75 Million |
Short Term Debt | 18.28 Million | 874 Thousand | 9.98 Million | 23.45 Million | 11.24 Million | 34.07 Million |
Deferred Revenue | 55.48 Million | 78.56 Million | 42.04 Million | 43.06 Million | 50.62 Million | 58.88 Million |
Other Current Liabilities | 73.05 Million | 49.4 Million | 57.91 Million | 45.24 Million | 52.44 Million | 43.27 Million |
Total Non Current Liabilities | 50.57 Million | 10.89 Million | 10.53 Million | 16.64 Million | 2.71 Million | 3.09 Million |
Long-Term Debt | 22.11 Million | 500 Thousand | 2.21 Million | 2.5 Million | 2.71 Million | 3.09 Million |
Deferred Revenue Non Current | - | -1.00 | - | - | -10.94 Million | -16.86 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.34 Million | 1.95 Million | 2.4 Million | 2.78 Million | -2.71 Million | -3.09 Million |
Other Liabilities | - | 1.00 | - | - | 16.13 Million | 23.05 Million |
Total Equity | 316.31 Million | 172.48 Million | 168.25 Million | 175.49 Million | 178.05 Million | 176.64 Million |
Stock Holders Equity | 316.31 Million | 172.48 Million | 168.21 Million | 175.46 Million | 178.01 Million | 176.61 Million |
Common Stock | 46.43 Million | 28.56 Million | 28.56 Million | 28.56 Million | 28.56 Million | 28.56 Million |
Retained Earnings | 150.85 Million | 104.16 Million | 93.38 Million | 97.73 Million | 98.3 Million | 90.62 Million |
Accumulated other comprehensive income | -16.13 Million | -10.45 Million | -5.61 Million | -2.71 Million | -737 Thousand | 2.18 Million |
Common Stock Equity | 316.31 Million | 172.48 Million | 168.21 Million | 175.46 Million | 178.01 Million | 176.61 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | -8.87 Million | 71.27 Million | - | - | - | - |
Total Debt | 40.4 Million | 1.37 Million | 12.19 Million | 25.95 Million | 13.96 Million | 37.16 Million |
Net Debt | -19.83 Million | -20.1 Million | -17.6 Million | -6.55 Million | -644 Thousand | 5.32 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 556.58 Million | 551.01 Million | 551.01 Million | 358.59 Million | 333.91 Million | 333.91 Million |
Total Current Assets | 409.9 Million | 405.48 Million | 405.48 Million | 278.85 Million | 253.86 Million | 253.86 Million |
Cash And Short Term Investments | 33.31 Million | 60.23 Million | 60.23 Million | 25.96 Million | 21.48 Million | 21.48 Million |
Cash and Cash Equivalents | 33.31 Million | 60.23 Million | 60.23 Million | 25.96 Million | 21.48 Million | 21.48 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 113.71 Million | 110.48 Million | 110.48 Million | 121.56 Million | 107.8 Million | 107.8 Million |
Inventory | 244.46 Million | 231.02 Million | 231.02 Million | 127.69 Million | 121.78 Million | 121.78 Million |
Other Current Assets | 18.41 Million | 3.75 Million | 3.75 Million | 3.62 Million | 2.79 Million | 2.79 Million |
Total Non-Current Assets | 146.67 Million | 145.52 Million | 145.52 Million | 79.73 Million | 80.04 Million | 80.04 Million |
Net PPE | 134.56 Million | 130.63 Million | 130.63 Million | 77.98 Million | 77.94 Million | 77.94 Million |
Good Will And Intangible Assets | 2.63 Million | 2.23 Million | 2.23 Million | 1.75 Million | 2.1 Million | 2.1 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.63 Million | 2.23 Million | 2.23 Million | 1.75 Million | 2.1 Million | 2.1 Million |
Long-Term Investments | -9.48 Million | -8.87 Million | -8.87 Million | - | 74.4 Million | 71.27 Million |
Tax Assets | 9.48 Million | 12.65 Million | 12.65 Million | - | 5.54 Million | 8.66 Million |
Other Non Current Assets | 9.48 Million | 8.87 Million | 8.87 Million | -79.74 Million | -79.94 Million | -79.94 Million |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 244.94 Million | 234.7 Million | 234.7 Million | 179.88 Million | 161.43 Million | 161.43 Million |
Total Current Liabilities | 195.91 Million | 184.12 Million | 184.12 Million | 168.72 Million | 150.53 Million | 150.53 Million |
Account Payables | 28.37 Million | 37.29 Million | 37.29 Million | 15.84 Million | 21.69 Million | 21.69 Million |
Tax Payables | - | 12.3 Million | 12.3 Million | - | 8.04 Million | 8.04 Million |
Short Term Debt | 45.14 Million | 18.28 Million | 18.28 Million | 38.52 Million | 874 Thousand | 874 Thousand |
Deferred Revenue | - | 55.48 Million | 55.48 Million | - | 78.56 Million | 78.56 Million |
Other Current Liabilities | 122.39 Million | 73.05 Million | 73.05 Million | 114.35 Million | 49.4 Million | 49.4 Million |
Total Non Current Liabilities | 49.03 Million | 50.57 Million | 50.57 Million | 11.16 Million | 10.89 Million | 10.89 Million |
Long-Term Debt | 24.22 Million | 22.11 Million | 22.11 Million | 521 Thousand | 500 Thousand | 500 Thousand |
Deferred Revenue Non Current | - | - | - | - | -1.00 | -1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 24.8 Million | 3.34 Million | 3.34 Million | 10.64 Million | 1.95 Million | 1.95 Million |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 311.63 Million | 316.31 Million | 316.31 Million | 178.7 Million | 172.48 Million | 172.48 Million |
Stock Holders Equity | 311.63 Million | 316.31 Million | 316.31 Million | 178.7 Million | 172.48 Million | 172.48 Million |
Common Stock | 46.43 Million | 46.43 Million | 46.43 Million | 28.56 Million | 28.56 Million | 28.56 Million |
Retained Earnings | 149.92 Million | 150.85 Million | 150.85 Million | 114.56 Million | 104.16 Million | 104.16 Million |
Accumulated other comprehensive income | 115.27 Million | -16.13 Million | -16.13 Million | -11.26 Million | -10.45 Million | -10.45 Million |
Common Stock Equity | 311.63 Million | 316.31 Million | 316.31 Million | 178.7 Million | 172.48 Million | 172.48 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | -9.48 Million | -8.87 Million | -8.87 Million | - | 74.4 Million | 71.27 Million |
Total Debt | 69.37 Million | 40.4 Million | 40.4 Million | 39.04 Million | 1.37 Million | 1.37 Million |
Net Debt | 36.05 Million | -19.83 Million | -19.83 Million | 13.08 Million | -20.1 Million | -20.1 Million |
SLBEN
FGFL
SCP
461030
COP
ARTL