CHF 14.9
(-2.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 7.53 Billion | 7.79 Billion | 5.49 Billion | 4.62 Billion | 4.72 Billion | 4.48 Billion |
Total Current Assets | 1.11 Billion | 1.41 Billion | 823.7 Million | 779.1 Million | 723.2 Million | 564.4 Million |
Cash And Short Term Investments | 275.7 Million | 490 Million | 300.2 Million | 353.3 Million | 254.9 Million | 154.5 Million |
Cash and Cash Equivalents | 275.7 Million | 490 Million | 300.2 Million | 353.3 Million | 254.9 Million | 154.5 Million |
Short Term Investments | -211.6 Million | - | -234.4 Million | -184.8 Million | -174 Million | -133.7 Million |
Net Receivables | 437.5 Million | 496.4 Million | 314.9 Million | 244.2 Million | 281 Million | 209 Million |
Inventory | 384.4 Million | 402.7 Million | 194.5 Million | 170.7 Million | 167.2 Million | 144.4 Million |
Other Current Assets | 19.8 Million | 22.5 Million | 14.1 Million | 10.9 Million | 20.1 Million | 19 Million |
Total Non-Current Assets | 6.41 Billion | 6.38 Billion | 4.67 Billion | 3.84 Billion | 4 Billion | 3.91 Billion |
Net PPE | 2.06 Billion | 1.91 Billion | 1.44 Billion | 1.12 Billion | 1.12 Billion | 1.06 Billion |
Good Will And Intangible Assets | 4.05 Billion | 4.24 Billion | 2.92 Billion | 2.29 Billion | 2.46 Billion | 2.48 Billion |
Good Will | 3.12 Billion | 3.18 Billion | 2.12 Billion | 1.56 Billion | 1.62 Billion | 1.58 Billion |
Intangible Assets | 927.1 Million | 1.06 Billion | 792.4 Million | 726.1 Million | 838.4 Million | 902.9 Million |
Long-Term Investments | 212 Million | 600 Thousand | 235 Million | 369.3 Million | 367.4 Million | 332.4 Million |
Tax Assets | 60.6 Million | 60 Million | 46 Million | 30.5 Million | 21.8 Million | 12.1 Million |
Other Non Current Assets | 25.4 Million | 169.3 Million | 23.9 Million | 23 Million | 29.3 Million | 18.3 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.43 Billion | 4.74 Billion | 3.16 Billion | 2.8 Billion | 2.73 Billion | 2.58 Billion |
Total Current Liabilities | 1.51 Billion | 1.77 Billion | 901.1 Million | 686.9 Million | 703.8 Million | 609.2 Million |
Account Payables | 363.1 Million | 406.6 Million | 218.4 Million | 163.9 Million | 179.6 Million | 165.8 Million |
Tax Payables | 67.4 Million | 63.8 Million | 52.1 Million | 45.4 Million | 53 Million | 31.5 Million |
Short Term Debt | 264.4 Million | 489.2 Million | 29.4 Million | 24 Million | 50.8 Million | 34.9 Million |
Deferred Revenue | 726.5 Million | - | - | - | - | 31.5 Million |
Other Current Liabilities | 159.9 Million | 880.2 Million | 653.3 Million | 499 Million | 473.4 Million | 377 Million |
Total Non Current Liabilities | 2.92 Billion | 2.96 Billion | 2.26 Billion | 2.12 Billion | 2.03 Billion | 1.97 Billion |
Long-Term Debt | 2.18 Billion | 2.18 Billion | 1.69 Billion | 1.65 Billion | 1.54 Billion | 1.55 Billion |
Deferred Revenue Non Current | 284.4 Million | 264.8 Million | 268.2 Million | 167.4 Million | 162.4 Million | 100 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 205.5 Million | 256.3 Million | 156.1 Million | 162.3 Million | 154.8 Million | 133.6 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.09 Billion | 3.05 Billion | 2.32 Billion | 1.81 Billion | 1.98 Billion | 1.89 Billion |
Stock Holders Equity | 3.09 Billion | 3.05 Billion | 2.32 Billion | 1.81 Billion | 1.98 Billion | 1.89 Billion |
Common Stock | 3.4 Million | 3.4 Million | 3 Million | 2.8 Million | 2.8 Million | 2.8 Million |
Retained Earnings | 559.3 Million | 263.7 Million | 307.6 Million | 86.7 Million | 8.3 Million | -124 Million |
Accumulated other comprehensive income | -149 Million | -79.2 Million | -122.3 Million | -220.69 Million | -82.1 Million | -142.1 Million |
Common Stock Equity | 3.09 Billion | 3.05 Billion | 2.32 Billion | 1.81 Billion | 1.98 Billion | 1.89 Billion |
Capital Lease Obligation | 251.1 Million | 230.9 Million | 182.4 Million | 147 Million | 53.5 Million | 26.5 Million |
Total Investments | 400 Thousand | 600 Thousand | 600 Thousand | 184.5 Million | 193.4 Million | 198.7 Million |
Total Debt | 2.45 Billion | 2.67 Billion | 1.72 Billion | 1.68 Billion | 1.59 Billion | 1.59 Billion |
Net Debt | 2.17 Billion | 2.18 Billion | 1.42 Billion | 1.33 Billion | 1.33 Billion | 1.43 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 7.59 Billion | 7.59 Billion | 7.53 Billion | 7.53 Billion | 7.53 Billion | 7.57 Billion |
Total Current Assets | 1.18 Billion | 1.18 Billion | 1.11 Billion | 1.11 Billion | 1.11 Billion | 1.21 Billion |
Cash And Short Term Investments | 286.2 Million | 286.2 Million | 275.7 Million | 275.7 Million | 280.9 Million | 211.6 Million |
Cash and Cash Equivalents | 286.2 Million | 286.2 Million | 275.7 Million | 275.7 Million | 280.9 Million | 211.6 Million |
Short Term Investments | - | - | -211.6 Million | -211.6 Million | - | -165.9 Million |
Net Receivables | 180.8 Million | 180.8 Million | 437.5 Million | 437.5 Million | 320.4 Million | 494 Million |
Inventory | 396.5 Million | 396.5 Million | 384.4 Million | 384.4 Million | 384.4 Million | 465.1 Million |
Other Current Assets | 320.9 Million | 320.9 Million | 19.8 Million | 19.8 Million | 131.7 Million | 39.6 Million |
Total Non-Current Assets | 6.4 Billion | 6.4 Billion | 6.41 Billion | 6.41 Billion | 6.41 Billion | 6.36 Billion |
Net PPE | 2.12 Billion | 2.12 Billion | 2.06 Billion | 2.06 Billion | 2.06 Billion | 1.98 Billion |
Good Will And Intangible Assets | 3.97 Billion | 3.97 Billion | 4.05 Billion | 4.05 Billion | 4.05 Billion | 4.11 Billion |
Good Will | - | - | 3.12 Billion | 3.12 Billion | 3.12 Billion | - |
Intangible Assets | 3.97 Billion | 3.97 Billion | 927.1 Million | 927.1 Million | 927.1 Million | 4.11 Billion |
Long-Term Investments | 500 Thousand | 500 Thousand | 212 Million | 212 Million | 400 Thousand | 166.4 Million |
Tax Assets | - | - | 60.6 Million | 60.6 Million | - | 58.5 Million |
Other Non Current Assets | 306.5 Million | 306.5 Million | 25.4 Million | 25.4 Million | 297.6 Million | 34.8 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.6 Billion | 4.6 Billion | 4.43 Billion | 4.43 Billion | 4.43 Billion | 4.68 Billion |
Total Current Liabilities | 2.09 Billion | 2.09 Billion | 1.51 Billion | 1.51 Billion | 1.51 Billion | 1.74 Billion |
Account Payables | 902.2 Million | 902.2 Million | 363.1 Million | 363.1 Million | 363.1 Million | 824.8 Million |
Tax Payables | - | - | 67.4 Million | 67.4 Million | - | 54.4 Million |
Short Term Debt | 909.4 Million | 909.4 Million | 264.4 Million | 264.4 Million | 212.1 Million | 607.5 Million |
Deferred Revenue | 114.7 Million | - | 726.5 Million | 726.5 Million | - | 140.8 Million |
Other Current Liabilities | 171.7 Million | 286.4 Million | 159.9 Million | 159.9 Million | 938.7 Million | 169.7 Million |
Total Non Current Liabilities | 2.5 Billion | 2.5 Billion | 2.92 Billion | 2.92 Billion | 2.92 Billion | 2.94 Billion |
Long-Term Debt | 1.57 Billion | 1.8 Billion | 2.18 Billion | 2.18 Billion | 2.18 Billion | 2.17 Billion |
Deferred Revenue Non Current | - | - | 284.4 Million | 284.4 Million | - | 146.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 931.1 Million | 701.5 Million | 205.5 Million | 205.5 Million | 734.1 Million | 365.7 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.98 Billion | 2.98 Billion | 3.09 Billion | 3.09 Billion | 3.09 Billion | 2.88 Billion |
Stock Holders Equity | 2.98 Billion | 2.98 Billion | 3.09 Billion | 3.09 Billion | 3.09 Billion | 2.88 Billion |
Common Stock | 3.4 Million | 3.4 Million | 3.4 Million | 3.4 Million | 3.4 Million | 3.4 Million |
Retained Earnings | 661.7 Million | 661.7 Million | 559.3 Million | 559.3 Million | 559.3 Million | 344.6 Million |
Accumulated other comprehensive income | -176.69 Million | -176.69 Million | -149 Million | -149 Million | -149 Million | -144.29 Million |
Common Stock Equity | 2.98 Billion | 2.98 Billion | 3.09 Billion | 3.09 Billion | 3.09 Billion | 2.88 Billion |
Capital Lease Obligation | 281.4 Million | 281.4 Million | 251.1 Million | 251.1 Million | 251.1 Million | 230.7 Million |
Total Investments | 500 Thousand | 500 Thousand | 400 Thousand | 400 Thousand | 400 Thousand | 500 Thousand |
Total Debt | 2.48 Billion | 2.71 Billion | 2.45 Billion | 2.45 Billion | 2.39 Billion | 2.78 Billion |
Net Debt | 2.19 Billion | 2.42 Billion | 2.17 Billion | 2.17 Billion | 2.11 Billion | 2.57 Billion |
ALDMS
3551
SVTRF
HDD
600586
600621