CHF 4.1
(-6.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 76.39 Million | 188.79 Million | 251.61 Million | 78.04 Million | 19.86 Million | 35.57 Million |
Total Current Assets | 18.3 Million | 22.58 Million | 54.97 Million | 46.85 Million | 263 Thousand | 351 Thousand |
Cash And Short Term Investments | 14.55 Million | 19.23 Million | 44.76 Million | 43.15 Million | 129 Thousand | 265 Thousand |
Cash and Cash Equivalents | 14.55 Million | 19.23 Million | 44.76 Million | 43.15 Million | 129 Thousand | 265 Thousand |
Short Term Investments | 9000.00 | 28 Thousand | - | 185 Thousand | - | - |
Net Receivables | 2.83 Million | 2.25 Million | 2.74 Million | 72 Thousand | 87 Thousand | 17 Thousand |
Inventory | 557 Thousand | 227 Thousand | 391 Thousand | - | - | -16.99 Thousand |
Other Current Assets | 354 Thousand | 864 Thousand | 7.07 Million | 3.62 Million | 47 Thousand | 85.99 Thousand |
Total Non-Current Assets | 58.08 Million | 166.21 Million | 196.64 Million | 31.19 Million | 19.59 Million | 35.22 Million |
Net PPE | 2.96 Million | 2.69 Million | 2.53 Million | - | - | 1000.00 |
Good Will And Intangible Assets | 54.41 Million | 169.93 Million | 200.95 Million | 30.8 Million | 19.6 Million | 35.22 Million |
Good Will | 546 Thousand | 7.01 Million | 8.65 Million | - | - | - |
Intangible Assets | 53.86 Million | 162.91 Million | 192.29 Million | 30.8 Million | 19.6 Million | 35.22 Million |
Long-Term Investments | 53.86 Million | -7.01 Million | -8.65 Million | 392 Thousand | - | - |
Tax Assets | 589 Thousand | 495 Thousand | 1.73 Million | - | - | - |
Other Non Current Assets | -53.75 Million | 114 Thousand | 76 Thousand | - | -19.6 Million | -35.22 Million |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 24.16 Million | 43.38 Million | 70.08 Million | 11 Million | 5.56 Million | 14.29 Million |
Total Current Liabilities | 6.9 Million | 10.71 Million | 19.73 Million | 6.69 Million | 2.82 Million | 1.96 Million |
Account Payables | 1.02 Million | 1.62 Million | 1.7 Million | 1.43 Million | 283 Thousand | 119 Thousand |
Tax Payables | 1.1 Million | 347 Thousand | 486 Thousand | 433 Thousand | - | - |
Short Term Debt | 2.21 Million | 2.09 Million | 1.67 Million | 891 Thousand | 1.73 Million | 1.05 Million |
Deferred Revenue | 114 Thousand | 776 Thousand | 486 Thousand | -891 Thousand | 38 Thousand | 41 Thousand |
Other Current Liabilities | 3.55 Million | 6.21 Million | 15.87 Million | 5.26 Million | 763 Thousand | 747 Thousand |
Total Non Current Liabilities | 17.25 Million | 32.66 Million | 50.35 Million | 4.3 Million | 2.74 Million | 12.33 Million |
Long-Term Debt | 9000.00 | 16 Thousand | 396 Thousand | - | - | 4.31 Million |
Deferred Revenue Non Current | 2.08 Million | 2.23 Million | 2.19 Million | - | - | -4.31 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.79 Million | 9.68 Million | 22.26 Million | - | - | 4.87 Million |
Other Liabilities | - | - | 1.00 | - | - | 1.00 |
Total Equity | 52.22 Million | 145.41 Million | 181.53 Million | 67.04 Million | 14.29 Million | 21.28 Million |
Stock Holders Equity | 52.22 Million | 145.41 Million | 181.53 Million | 67.04 Million | 14.29 Million | 21.28 Million |
Common Stock | 56.16 Million | 56.16 Million | 44.13 Million | 32.46 Million | 21.13 Million | 20.88 Million |
Retained Earnings | -218.26 Million | -119.59 Million | -69.75 Million | -35.19 Million | -27.5 Million | -20.51 Million |
Accumulated other comprehensive income | 6.15 Million | 5.27 Million | 2.62 Million | 1.22 Million | 214 Thousand | 209 Thousand |
Common Stock Equity | 52.22 Million | 145.41 Million | 181.53 Million | 67.04 Million | 14.29 Million | 21.28 Million |
Capital Lease Obligation | 2.08 Million | 2.23 Million | 2.19 Million | - | - | - |
Total Investments | 53.86 Million | -7.01 Million | -8.65 Million | 392 Thousand | - | - |
Total Debt | 4.31 Million | 4.34 Million | 4.26 Million | 891 Thousand | 1.73 Million | 1.05 Million |
Net Debt | -10.24 Million | -14.89 Million | -40.49 Million | -42.26 Million | 1.61 Million | 788 Thousand |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 70.92 Million | 76.39 Million | 76.39 Million | 125.77 Million | 188.79 Million | 188.79 Million |
Total Current Assets | 14.71 Million | 18.3 Million | 18.3 Million | 16.36 Million | 22.58 Million | 22.58 Million |
Cash And Short Term Investments | 10.72 Million | 14.55 Million | 14.55 Million | 12.79 Million | 19.23 Million | 19.23 Million |
Cash and Cash Equivalents | 10.72 Million | 14.55 Million | 14.55 Million | 12.79 Million | 19.23 Million | 19.23 Million |
Short Term Investments | - | 9000.00 | 9000.00 | 10 Thousand | 28 Thousand | 28 Thousand |
Net Receivables | 2.93 Million | 2.83 Million | 2.83 Million | 2.06 Million | 2.25 Million | 2.25 Million |
Inventory | 374 Thousand | 557 Thousand | 557 Thousand | 450 Thousand | 227 Thousand | 227 Thousand |
Other Current Assets | 672 Thousand | 354 Thousand | 354 Thousand | 1.05 Million | 864 Thousand | 864 Thousand |
Total Non-Current Assets | 56.21 Million | 58.08 Million | 58.08 Million | 109.41 Million | 166.21 Million | 166.21 Million |
Net PPE | 2.7 Million | 2.96 Million | 2.96 Million | 3.21 Million | 2.69 Million | 2.69 Million |
Good Will And Intangible Assets | 546 Thousand | 54.41 Million | 54.41 Million | 106.57 Million | 169.93 Million | 169.93 Million |
Good Will | 546 Thousand | 546 Thousand | 546 Thousand | 1 Million | 7.01 Million | 7.01 Million |
Intangible Assets | 52.84 Million | 53.86 Million | 53.86 Million | 105.57 Million | 162.91 Million | 162.91 Million |
Long-Term Investments | - | 53.86 Million | 53.86 Million | -1 Million | -7.01 Million | -7.01 Million |
Tax Assets | - | 589 Thousand | 589 Thousand | 506 Thousand | 495 Thousand | 495 Thousand |
Other Non Current Assets | 52.96 Million | -53.75 Million | -53.75 Million | 118 Thousand | 114 Thousand | 114 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 21.65 Million | 24.16 Million | 24.16 Million | 31.41 Million | 43.38 Million | 43.38 Million |
Total Current Liabilities | 4.76 Million | 6.9 Million | 6.9 Million | 7.12 Million | 10.71 Million | 10.71 Million |
Account Payables | 1.29 Million | 1.02 Million | 1.02 Million | 2.17 Million | 1.62 Million | 1.62 Million |
Tax Payables | - | 1.1 Million | 1.1 Million | 136 Thousand | 347 Thousand | 347 Thousand |
Short Term Debt | 398 Thousand | 2.21 Million | 2.21 Million | 2.2 Million | 2.09 Million | 2.09 Million |
Deferred Revenue | 426 Thousand | 114 Thousand | 114 Thousand | 80 Thousand | 776 Thousand | 776 Thousand |
Other Current Liabilities | 2.64 Million | 3.55 Million | 3.55 Million | 2.66 Million | 6.21 Million | 6.21 Million |
Total Non Current Liabilities | 16.89 Million | 17.25 Million | 17.25 Million | 24.28 Million | 32.66 Million | 32.66 Million |
Long-Term Debt | - | 9000.00 | 9000.00 | 13 Thousand | 16 Thousand | 16 Thousand |
Deferred Revenue Non Current | - | 2.08 Million | 2.08 Million | 2.33 Million | 2.23 Million | 2.23 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.55 Million | 7.79 Million | 7.79 Million | 8.79 Million | 9.68 Million | 9.68 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 49.26 Million | 52.22 Million | 52.22 Million | 94.36 Million | 145.41 Million | 145.41 Million |
Stock Holders Equity | 49.26 Million | 52.22 Million | 52.22 Million | 94.36 Million | 145.41 Million | 145.41 Million |
Common Stock | 1.4 Million | 56.16 Million | 56.16 Million | 56.16 Million | 56.16 Million | 56.16 Million |
Retained Earnings | -222.78 Million | -218.26 Million | -218.26 Million | -176.09 Million | -119.59 Million | -119.59 Million |
Accumulated other comprehensive income | 270.79 Million | 6.15 Million | 6.15 Million | 221.59 Million | 5.27 Million | 5.27 Million |
Common Stock Equity | 49.26 Million | 52.22 Million | 52.22 Million | 94.36 Million | 145.41 Million | 145.41 Million |
Capital Lease Obligation | 2.01 Million | 2.08 Million | 2.08 Million | 2.33 Million | 2.23 Million | 2.23 Million |
Total Investments | - | 53.86 Million | 53.86 Million | 10 Thousand | -7.01 Million | -7.01 Million |
Total Debt | 2.41 Million | 4.31 Million | 4.31 Million | 4.55 Million | 4.34 Million | 4.34 Million |
Net Debt | -8.31 Million | -10.24 Million | -10.24 Million | -8.24 Million | -14.89 Million | -14.89 Million |
0127
1269
9950
0QNG
JAGRAN
TDBKF