CHF 183.0
(-0.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | -1.7 Million | -1.28 Million | -10.19 Million | -3.22 Million | -4.15 Million | -2.85 Million |
Net Income | -1.08 Million | -146.31 Million | -78.03 Million | 756.27 Million | 182.69 Million | 209.06 Million |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | -622 Thousand | 145.03 Million | 67.83 Million | -759.49 Million | -186.85 Million | -211.91 Million |
Investing Cash Flow | 125 Million | 71.5 Million | 50 Million | 59 Million | 60 Million | 52 Million |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | 125 Million | 71.5 Million | 50 Million | 59 Million | 60 Million | 52 Million |
Financing Cash Flow | -118.8 Million | -69.86 Million | -40.44 Million | -55.83 Million | -54.45 Million | -50.96 Million |
Debt repayment | -50 Million | - | -50 Million | - | - | - |
Dividends payments | - | - | - | - | - | -38.26 Million |
Common Stock Repurchased | -66.49 Million | -67.48 Million | -86.96 Million | -53.57 Million | -52.17 Million | -10.43 Million |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -2.3 Million | -2.38 Million | 96.51 Million | -2.26 Million | -2.27 Million | -2.26 Million |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | 5.73 Million | 5.38 Million | 6.03 Million | 6.09 Million | 4.7 Million | 6.52 Million |
Cash at end of period | 10.22 Million | 5.73 Million | 5.38 Million | 6.03 Million | 6.09 Million | 4.7 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | 1000.00 | 1000.00 |
Net cash flow / Change in cash | 4.49 Million | 344 Thousand | -645 Thousand | -63 Thousand | 1.39 Million | -1.81 Million |
Free Cash Flow | -1.7 Million | -1.28 Million | -10.19 Million | -3.22 Million | -4.15 Million | -2.85 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | - | 25.5 Million | 156.46 Million | -1.08 Million | -87.23 Million | -59.4 Million |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | - | -26.73 Million | -156.91 Million | -622 Thousand | 86.95 Million | 59 Million |
Investing Cash Flow | - | - | 125 Million | 125 Million | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | 125 Million | 125 Million | - | - |
Financing Cash Flow | -6.49 Million | 2.63 Million | -122.2 Million | -118.8 Million | 3.61 Million | 204 Thousand |
Debt repayment | -50 Million | -10 Million | -115 Million | -50 Million | -10 Million | -55 Million |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | -55.39 Million | -7.37 Million | -7.21 Million | -66.49 Million | -6.39 Million | -52.46 Million |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -1.1 Million | 4000.00 | -114.98 Million | -2.3 Million | 10.01 Million | 52.66 Million |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | 11.62 Million | 10.22 Million | 7.88 Million | 5.73 Million | 4.55 Million | 4.74 Million |
Cash at end of period | 4.74 Million | 11.62 Million | 10.22 Million | 10.22 Million | 7.88 Million | 4.55 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -6.87 Million | 1.39 Million | 2.34 Million | 4.49 Million | 3.33 Million | -193 Thousand |
Free Cash Flow | - | -1.23 Million | -451 Thousand | -1.7 Million | -285 Thousand | -397 Thousand |
OCGPF
LTF
GLAND
CWPE
ODV
VLSFINANCE