CHF 12.8
(7.38%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 38.58 Billion | 43.53 Billion | 42.14 Billion | 40.63 Billion | 40.98 Billion | 40.16 Billion |
Total Current Assets | 6.68 Billion | 14.44 Billion | 12.74 Billion | 12.19 Billion | 11.76 Billion | 4.11 Billion |
Cash And Short Term Investments | 6.66 Billion | 3.63 Billion | 2.9 Billion | 3.37 Billion | 3.27 Billion | 4.11 Billion |
Cash and Cash Equivalents | 6.66 Billion | 3.63 Billion | 2.9 Billion | 3.37 Billion | 3.27 Billion | 4.11 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 24.2 Million | 24.2 Million | 32.3 Million | 36.7 Million | 130.3 Million | 113.6 Million |
Inventory | -8.81 Billion | -3.66 Billion | -2.93 Billion | -3.41 Billion | -3.4 Billion | -10.69 Billion |
Other Current Assets | 8.81 Billion | 14.44 Billion | 12.74 Billion | 12.19 Billion | 11.76 Billion | 10.57 Billion |
Total Non-Current Assets | 13.73 Billion | 29.09 Billion | 29.39 Billion | 28.43 Billion | 29.21 Billion | 402.7 Million |
Net PPE | 299.9 Million | 311.7 Million | 334.6 Million | 335.2 Million | 282.1 Million | 202.1 Million |
Good Will And Intangible Assets | 203.5 Million | 285.5 Million | 278.1 Million | 330.1 Million | 329.4 Million | 200.6 Million |
Good Will | 42.8 Million | 46.4 Million | 48.8 Million | 69.7 Million | 70.5 Million | 44.7 Million |
Intangible Assets | 160.7 Million | 239.1 Million | 229.3 Million | 260.39 Million | 258.89 Million | 155.9 Million |
Long-Term Investments | 13.23 Billion | 181.3 Million | 32.5 Million | 2.9 Million | 2.8 Million | 15.3 Million |
Tax Assets | 73.9 Million | 80.1 Million | 61.9 Million | 96.5 Million | 93.5 Million | 117.5 Million |
Other Non Current Assets | -73.9 Million | 28.23 Billion | 28.68 Billion | 27.67 Billion | 28.5 Billion | -132.8 Million |
Other Assets | 18.16 Billion | 1.00 | - | 1.00 | - | 35.64 Billion |
Total Liabilities | 239 Million | 41.47 Billion | 39.85 Billion | 38.87 Billion | 39.2 Billion | 38.5 Billion |
Total Current Liabilities | 13.21 Billion | 19.48 Billion | 26.31 Billion | 25.15 Billion | 24.19 Billion | 15 Million |
Account Payables | 22.4 Million | 25.8 Million | 51.2 Million | 105.6 Million | 97.9 Million | 49.3 Million |
Tax Payables | 13 Million | 19.7 Million | 19 Million | 24.6 Million | 20.2 Million | 12.5 Million |
Short Term Debt | 979.2 Million | 957.3 Million | 591.2 Million | 484.1 Million | 5.19 Billion | 2.41 Billion |
Deferred Revenue | - | - | - | - | - | -21.03 Billion |
Other Current Liabilities | 12.21 Billion | 18.5 Billion | 25.67 Billion | 24.56 Billion | 18.9 Billion | 18.58 Billion |
Total Non Current Liabilities | 239 Million | 21.98 Billion | 13.53 Billion | 13.72 Billion | 15.01 Billion | 579.7 Million |
Long-Term Debt | 239 Million | 36.2 Million | 183.3 Million | 391.2 Million | 1.02 Billion | 579.7 Million |
Deferred Revenue Non Current | 222.6 Million | 15.64 Billion | 6.97 Billion | 6.34 Billion | 11.8 Billion | 560 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -239 Million | 6.28 Billion | 6.35 Billion | 6.96 Billion | 2.14 Billion | -579.7 Million |
Other Liabilities | -13.21 Billion | - | 1.00 | 1.00 | - | 37.9 Billion |
Total Equity | 2.21 Billion | 2.06 Billion | 2.29 Billion | 1.75 Billion | 1.78 Billion | 1.65 Billion |
Stock Holders Equity | 2.21 Billion | 2.06 Billion | 2.24 Billion | 1.7 Billion | 1.72 Billion | 1.62 Billion |
Common Stock | 156.1 Million | 154.7 Million | 152.2 Million | 149.3 Million | 148.8 Million | 145.1 Million |
Retained Earnings | -164.9 Million | -314.3 Million | -407.2 Million | -543.9 Million | -563.9 Million | -600.6 Million |
Accumulated other comprehensive income | -52.8 Million | -94.89 Million | 138.2 Million | 238.8 Million | 286 Million | 206.4 Million |
Common Stock Equity | 2.21 Billion | 2.06 Billion | 2.24 Billion | 1.7 Billion | 1.72 Billion | 1.62 Billion |
Capital Lease Obligation | 160.2 Million | 173 Million | 187.8 Million | 170.4 Million | 101.5 Million | - |
Total Investments | 13.23 Billion | 181.3 Million | 32.5 Million | 2.9 Million | 2.8 Million | 15.3 Million |
Total Debt | 239 Million | 1.13 Billion | 962.3 Million | 1.04 Billion | 6.32 Billion | 6.09 Billion |
Net Debt | -6.42 Billion | -2.5 Billion | -1.94 Billion | -2.33 Billion | 3.04 Billion | 1.98 Billion |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 41.16 Billion | 38.58 Billion | 38.58 Billion | 40.9 Billion | 43.53 Billion | 43.53 Billion |
Total Current Assets | 10.53 Billion | 6.68 Billion | 6.68 Billion | 9.04 Billion | 14.44 Billion | 14.44 Billion |
Cash And Short Term Investments | 10.53 Billion | 6.66 Billion | 6.66 Billion | 10.55 Billion | 3.63 Billion | 3.63 Billion |
Cash and Cash Equivalents | 10.53 Billion | 6.66 Billion | 6.66 Billion | 10.55 Billion | 3.63 Billion | 3.63 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 24.2 Million | 24.2 Million | - | 24.2 Million | 24.2 Million |
Inventory | - | -8.81 Billion | -8.81 Billion | - | -3.66 Billion | -3.66 Billion |
Other Current Assets | 8.83 Billion | 8.81 Billion | 8.81 Billion | 9.04 Billion | 14.44 Billion | 14.44 Billion |
Total Non-Current Assets | 30.63 Billion | 13.73 Billion | 13.73 Billion | 31.85 Billion | 29.09 Billion | 29.09 Billion |
Net PPE | 366 Million | 299.9 Million | 299.9 Million | 318.3 Million | 311.7 Million | 311.7 Million |
Good Will And Intangible Assets | 197.8 Million | 203.5 Million | 203.5 Million | 210.6 Million | 285.5 Million | 285.5 Million |
Good Will | - | 42.8 Million | 42.8 Million | - | 46.4 Million | 46.4 Million |
Intangible Assets | 197.8 Million | 160.7 Million | 160.7 Million | 210.6 Million | 239.1 Million | 239.1 Million |
Long-Term Investments | 1.21 Billion | 13.23 Billion | 13.23 Billion | 1.22 Billion | 181.3 Million | 181.3 Million |
Tax Assets | 54 Million | 73.9 Million | 73.9 Million | 66 Million | 80.1 Million | 80.1 Million |
Other Non Current Assets | 28.8 Billion | -73.9 Million | -73.9 Million | 30.04 Billion | 28.23 Billion | 28.23 Billion |
Other Assets | - | 18.16 Billion | 18.16 Billion | - | 1.00 | 1.00 |
Total Liabilities | 39.26 Billion | 239 Million | 239 Million | 39.06 Billion | 41.47 Billion | 41.47 Billion |
Total Current Liabilities | 6.9 Million | 13.21 Billion | 13.21 Billion | 9.3 Million | 19.48 Billion | 19.48 Billion |
Account Payables | - | 22.4 Million | 22.4 Million | - | 25.8 Million | 25.8 Million |
Tax Payables | - | 13 Million | 13 Million | 9.3 Million | 19.7 Million | 19.7 Million |
Short Term Debt | - | 979.2 Million | 979.2 Million | - | 957.3 Million | 957.3 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 6.9 Million | 12.21 Billion | 12.21 Billion | 9.3 Million | 18.5 Billion | 18.5 Billion |
Total Non Current Liabilities | 39.25 Billion | 239 Million | 239 Million | 39.05 Billion | 21.98 Billion | 21.98 Billion |
Long-Term Debt | 5.06 Billion | 239 Million | 239 Million | 4.13 Billion | 36.2 Million | 36.2 Million |
Deferred Revenue Non Current | 31.82 Billion | 222.6 Million | 222.6 Million | 32.58 Billion | 15.64 Billion | 15.64 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.34 Billion | -239 Million | -239 Million | 2.32 Billion | 6.28 Billion | 6.28 Billion |
Other Liabilities | 1.00 | -13.21 Billion | -13.21 Billion | - | - | - |
Total Equity | 2.25 Billion | 2.21 Billion | 2.21 Billion | 1.83 Billion | 2.06 Billion | 2.06 Billion |
Stock Holders Equity | 2.25 Billion | 2.21 Billion | 2.21 Billion | 1.83 Billion | 2.06 Billion | 2.06 Billion |
Common Stock | 151.2 Million | 156.1 Million | 156.1 Million | 152.4 Million | 154.7 Million | 154.7 Million |
Retained Earnings | -234.8 Million | -164.9 Million | -164.9 Million | -325.9 Million | -314.3 Million | -314.3 Million |
Accumulated other comprehensive income | 415.5 Million | -52.8 Million | -52.8 Million | 38.8 Million | -94.89 Million | -94.89 Million |
Common Stock Equity | 2.25 Billion | 2.21 Billion | 2.21 Billion | 1.83 Billion | 2.06 Billion | 2.06 Billion |
Capital Lease Obligation | - | 160.2 Million | 160.2 Million | - | 173 Million | 173 Million |
Total Investments | 1.21 Billion | 13.23 Billion | 13.23 Billion | 1.22 Billion | 181.3 Million | 181.3 Million |
Total Debt | 5.06 Billion | 239 Million | 239 Million | 4.13 Billion | 1.13 Billion | 1.13 Billion |
Net Debt | -5.47 Billion | -6.42 Billion | -6.42 Billion | -6.41 Billion | -2.5 Billion | -2.5 Billion |
605358
UK
BTVCY
SOPA
1795
0LBP