CHF 41.65
(0.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 173.28 Million | 220.84 Million | 247.26 Million | 229.79 Million | 221.46 Million | 281.75 Million |
Total Current Assets | 152.14 Million | 175.36 Million | 241.06 Million | 223.52 Million | 184.86 Million | 274.73 Million |
Cash And Short Term Investments | 64.32 Million | 86.56 Million | 149.95 Million | 167.27 Million | 131.04 Million | 223.03 Million |
Cash and Cash Equivalents | 12.48 Million | 36.56 Million | 54.95 Million | 55.6 Million | 54.52 Million | 173.03 Million |
Short Term Investments | 51.83 Million | 50 Million | 95 Million | 111.67 Million | 76.52 Million | 50 Million |
Net Receivables | 58.14 Million | 61.7 Million | 64.44 Million | 32.39 Million | 28.29 Million | 3.75 Million |
Inventory | 26.41 Million | 24.24 Million | 22.78 Million | 21.19 Million | 18.56 Million | 14.41 Million |
Other Current Assets | 3.26 Million | 2.84 Million | 3.88 Million | 2.66 Million | 6.95 Million | 33.53 Million |
Total Non-Current Assets | 21.14 Million | 45.48 Million | 6.2 Million | 6.26 Million | 36.6 Million | 6.79 Million |
Net PPE | 20.55 Million | 21.57 Million | 2.92 Million | 5.27 Million | 5.16 Million | 6.42 Million |
Good Will And Intangible Assets | 548 Thousand | 578 Thousand | 632 Thousand | 672 Thousand | 372 Thousand | 372 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 548 Thousand | 578 Thousand | 632 Thousand | 672 Thousand | 372 Thousand | 372 Thousand |
Long-Term Investments | - | 23.26 Million | 2.39 Million | - | 30 Million | - |
Tax Assets | - | - | -1.00 | - | - | - |
Other Non Current Assets | 43.99 Thousand | 69 Thousand | 256 Thousand | 319 Thousand | 1.07 Million | -6.79 Million |
Other Assets | 1.00 | - | 1.00 | - | - | 217 Thousand |
Total Liabilities | 183.29 Million | 241.56 Million | 305.87 Million | 331.84 Million | 314.42 Million | 348.43 Million |
Total Current Liabilities | 47.59 Million | 74.85 Million | 174.4 Million | 50.16 Million | 75.49 Million | 66.68 Million |
Account Payables | 5.84 Million | 191 Thousand | 10.61 Million | 13.15 Million | 6.76 Million | 6.39 Million |
Tax Payables | - | 1 Million | 1.5 Million | 1.6 Million | 1.1 Million | 8.6 Million |
Short Term Debt | 17.51 Million | 39.45 Million | 124.4 Million | 1.75 Million | 1.00 | -25.02 Million |
Deferred Revenue | 1.23 Million | 1.23 Million | 1.23 Million | 2.55 Million | 32.87 Million | 25.02 Million |
Other Current Liabilities | 22.99 Million | 33.97 Million | 38.15 Million | 32.7 Million | 35.85 Million | 60.28 Million |
Total Non Current Liabilities | 135.7 Million | 166.71 Million | 131.46 Million | 281.67 Million | 238.93 Million | 196.98 Million |
Long-Term Debt | 95.45 Million | 131.36 Million | 94.54 Million | 239.66 Million | 197.74 Million | 196.98 Million |
Deferred Revenue Non Current | 9.46 Million | 10.69 Million | 11.92 Million | 13.15 Million | 16.47 Million | 69.94 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.14 Million | 8.33 Million | 24.98 Million | 27.95 Million | 24.72 Million | -196.98 Million |
Other Liabilities | - | - | - | - | - | 84.77 Million |
Total Equity | -10 Million | -20.71 Million | -58.6 Million | -102.04 Million | -92.96 Million | -66.68 Million |
Stock Holders Equity | -10 Million | -20.71 Million | -58.6 Million | -102.04 Million | -92.96 Million | -66.68 Million |
Common Stock | 13.1 Million | 13.09 Million | 12.99 Million | 11.92 Million | 11.88 Million | 11.87 Million |
Retained Earnings | -1 Billion | -1.01 Billion | -1.02 Billion | -1.01 Billion | -1 Billion | -979.24 Million |
Accumulated other comprehensive income | -10.21 Million | -3.78 Million | -21.61 Million | -27.25 Million | -24.55 Million | -16.3 Million |
Common Stock Equity | -10 Million | -20.71 Million | -58.6 Million | -102.04 Million | -92.96 Million | -66.68 Million |
Capital Lease Obligation | 15.63 Million | 16.32 Million | 10 Thousand | 896 Thousand | 900 Thousand | - |
Total Investments | 51.83 Million | 73.26 Million | 97.39 Million | 111.67 Million | 106.52 Million | 50 Million |
Total Debt | 128.6 Million | 187.13 Million | 218.95 Million | 242.31 Million | 197.74 Million | 196.98 Million |
Net Debt | 116.11 Million | 150.57 Million | 164 Million | 186.7 Million | 143.22 Million | 23.94 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 188.66 Million | 173.28 Million | 173.28 Million | 230.03 Million | 220.84 Million | 220.84 Million |
Total Current Assets | 155.01 Million | 152.14 Million | 152.14 Million | 185.82 Million | 175.36 Million | 175.36 Million |
Cash And Short Term Investments | 62.96 Million | 64.32 Million | 64.32 Million | 90.94 Million | 86.56 Million | 86.56 Million |
Cash and Cash Equivalents | 62.96 Million | 12.48 Million | 12.48 Million | 90.94 Million | 36.56 Million | 36.56 Million |
Short Term Investments | - | 51.83 Million | 51.83 Million | - | 50 Million | 50 Million |
Net Receivables | 28.08 Million | 58.14 Million | 58.14 Million | 64.38 Million | 61.7 Million | 61.7 Million |
Inventory | 31.37 Million | 26.41 Million | 26.41 Million | 25.63 Million | 24.24 Million | 24.24 Million |
Other Current Assets | 32.59 Million | 3.26 Million | 3.26 Million | 4.85 Million | 2.84 Million | 2.84 Million |
Total Non-Current Assets | 33.65 Million | 21.14 Million | 21.14 Million | 44.2 Million | 45.48 Million | 45.48 Million |
Net PPE | 19.41 Million | 20.55 Million | 20.55 Million | 21.65 Million | 21.57 Million | 21.57 Million |
Good Will And Intangible Assets | 473 Thousand | 548 Thousand | 548 Thousand | 534 Thousand | 578 Thousand | 578 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 473 Thousand | 548 Thousand | 548 Thousand | 534 Thousand | 578 Thousand | 578 Thousand |
Long-Term Investments | -473 Thousand | - | - | 22 Million | 23.26 Million | 23.26 Million |
Tax Assets | 13.42 Million | - | - | - | - | - |
Other Non Current Assets | 817 Thousand | 43.99 Thousand | 43.99 Thousand | 25 Thousand | 69 Thousand | 69 Thousand |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 171.87 Million | 183.29 Million | 183.29 Million | 215.04 Million | 241.56 Million | 241.56 Million |
Total Current Liabilities | 37.78 Million | 47.59 Million | 47.59 Million | 67.18 Million | 74.85 Million | 74.85 Million |
Account Payables | 11.47 Million | 5.84 Million | 5.84 Million | 3.94 Million | 191 Thousand | 191 Thousand |
Tax Payables | - | - | - | 500 Thousand | 1 Million | 1 Million |
Short Term Debt | 2.06 Million | 17.51 Million | 17.51 Million | 39.97 Million | 39.45 Million | 39.45 Million |
Deferred Revenue | 1.23 Million | 1.23 Million | 1.23 Million | 1.23 Million | 1.23 Million | 1.23 Million |
Other Current Liabilities | 23.01 Million | 22.99 Million | 22.99 Million | 22.03 Million | 33.97 Million | 33.97 Million |
Total Non Current Liabilities | 134.09 Million | 135.7 Million | 135.7 Million | 147.86 Million | 166.71 Million | 166.71 Million |
Long-Term Debt | 95.68 Million | 95.45 Million | 95.45 Million | 113.17 Million | 131.36 Million | 131.36 Million |
Deferred Revenue Non Current | 8.84 Million | 9.46 Million | 9.46 Million | 10.07 Million | 10.69 Million | 10.69 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.86 Million | 15.14 Million | 15.14 Million | 7.98 Million | 8.33 Million | 8.33 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.78 Million | -10 Million | -10 Million | 14.98 Million | -20.71 Million | -20.71 Million |
Stock Holders Equity | 16.78 Million | -10 Million | -10 Million | 14.98 Million | -20.71 Million | -20.71 Million |
Common Stock | 13.17 Million | 13.1 Million | 13.1 Million | 13.1 Million | 13.09 Million | 13.09 Million |
Retained Earnings | -980.14 Million | -1 Billion | -1 Billion | -979.49 Million | -1.01 Billion | -1.01 Billion |
Accumulated other comprehensive income | -9 Million | -10.21 Million | -10.21 Million | -3.29 Million | -3.78 Million | -3.78 Million |
Common Stock Equity | 16.78 Million | -10 Million | -10 Million | 14.98 Million | -20.71 Million | -20.71 Million |
Capital Lease Obligation | 16.76 Million | 15.63 Million | 15.63 Million | 16.62 Million | 16.32 Million | 16.32 Million |
Total Investments | -473 Thousand | 51.83 Million | 51.83 Million | 22 Million | 73.26 Million | 73.26 Million |
Total Debt | 95.68 Million | 128.6 Million | 128.6 Million | 169.77 Million | 187.13 Million | 187.13 Million |
Net Debt | 32.72 Million | 116.11 Million | 116.11 Million | 78.82 Million | 150.57 Million | 150.57 Million |
3352
TIMB
T-PC
FLORACORP
RBGLY
JPM