CHF 1.56
(-0.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.96 Billion | 2.08 Billion | 2.06 Billion | 3.41 Billion | 4.51 Billion | 4.73 Billion |
Total Current Assets | 427.5 Million | 521.6 Million | 518.7 Million | 855.2 Million | 779.8 Million | 924.62 Million |
Cash And Short Term Investments | 130.8 Million | 245.8 Million | 170.9 Million | 423.6 Million | 377.9 Million | 518.24 Million |
Cash and Cash Equivalents | 130.8 Million | 245.8 Million | 170.9 Million | 423.6 Million | 377.9 Million | 517.85 Million |
Short Term Investments | - | - | - | - | - | 395 Thousand |
Net Receivables | 118.5 Million | 103.9 Million | 98.8 Million | 122.4 Million | 67.9 Million | 71.78 Million |
Inventory | 129.3 Million | 120.4 Million | 91.5 Million | 165 Million | 247.3 Million | 244.53 Million |
Other Current Assets | 48.89 Million | 51.5 Million | 157.5 Million | 144.2 Million | 86.69 Million | 90.45 Million |
Total Non-Current Assets | 1.48 Billion | 1.52 Billion | 1.51 Billion | 2.48 Billion | 3.66 Billion | 3.72 Billion |
Net PPE | 836.9 Million | 853.6 Million | 849.8 Million | 1.32 Billion | 1.24 Billion | 1.24 Billion |
Good Will And Intangible Assets | 650.8 Million | 667.5 Million | 660.3 Million | 1.14 Billion | 1.96 Billion | 2.05 Billion |
Good Will | 549.8 Million | 547.4 Million | 520.1 Million | 823.4 Million | 1.45 Billion | 1.41 Billion |
Intangible Assets | 101 Million | 120.1 Million | 140.2 Million | 319.7 Million | 506.2 Million | 643.69 Million |
Long-Term Investments | 1.43 Billion | 1.48 Billion | 1.48 Billion | 16.8 Million | 447.7 Million | 420.01 Million |
Tax Assets | 49 Million | 37.2 Million | 28.4 Million | 48.8 Million | 66.85 Million | 74.96 Million |
Other Non Current Assets | -1.48 Billion | -1.52 Billion | -1.51 Billion | -48.8 Million | -66.85 Million | -74.96 Million |
Other Assets | 51.7 Million | 39.9 Million | 34.89 Million | 71.5 Million | 79 Million | 89.53 Million |
Total Liabilities | 1.17 Billion | 1.15 Billion | 961.6 Million | 2.14 Billion | 2.08 Billion | 3.06 Billion |
Total Current Liabilities | 572.6 Million | 520.6 Million | 670 Million | 603.5 Million | 999.3 Million | 1 Billion |
Account Payables | 243.2 Million | 205.1 Million | 147.2 Million | 169 Million | 339.3 Million | 357.1 Million |
Tax Payables | 105.4 Million | 105.6 Million | 99.9 Million | 93.4 Million | 91.21 Million | 88.18 Million |
Short Term Debt | 43.9 Million | 28.2 Million | 210.2 Million | 56.5 Million | 440.6 Million | 255.8 Million |
Deferred Revenue | -43.9 Million | -28.2 Million | -210.2 Million | -56.5 Million | -440.6 Million | -255.8 Million |
Other Current Liabilities | 329.4 Million | 315.5 Million | 522.8 Million | 434.5 Million | 660 Million | 649.36 Million |
Total Non Current Liabilities | 380.2 Million | 409.7 Million | 54 Million | 1.14 Billion | 826.3 Million | 1.77 Billion |
Long-Term Debt | 380.2 Million | 409.7 Million | 54 Million | 1.14 Billion | 826.3 Million | 1.77 Billion |
Deferred Revenue Non Current | 1.2 Million | 1.6 Million | 4.1 Million | 7.6 Million | 10.47 Million | 14.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -99.4 Million | -100.2 Million | -110.7 Million | -155.3 Million | -202.05 Million | -227.28 Million |
Other Liabilities | 220.8 Million | 219.9 Million | 237.6 Million | 389.2 Million | 257.9 Million | 284.17 Million |
Total Equity | 793.3 Million | 932.4 Million | 1.1 Billion | 1.26 Billion | 2.43 Billion | 1.67 Billion |
Stock Holders Equity | 793.3 Million | 932.4 Million | 1.1 Billion | 1.26 Billion | 2.43 Billion | 1.67 Billion |
Common Stock | 17 Million | 17 Million | 17 Million | 17 Million | 17 Million | 1.19 Million |
Retained Earnings | -1.25 Billion | -1.31 Billion | -1.09 Billion | -864.7 Million | 217.6 Million | 245.62 Million |
Accumulated other comprehensive income | 400.79 Million | 700.6 Million | 649.59 Million | 584.4 Million | 670.29 Million | 618.58 Million |
Common Stock Equity | 793.3 Million | 932.4 Million | 1.1 Billion | 1.26 Billion | 2.43 Billion | 1.67 Billion |
Capital Lease Obligation | 127.6 Million | 126.1 Million | 136.9 Million | 228.3 Million | 291 Thousand | 657 Thousand |
Total Investments | 1.43 Billion | 1.48 Billion | 1.48 Billion | 16.8 Million | 447.7 Million | 420.41 Million |
Total Debt | 524.9 Million | 535.8 Million | 373.3 Million | 1.39 Billion | 1.26 Billion | 2.02 Billion |
Net Debt | 394.1 Million | 290 Million | 202.4 Million | 970.5 Million | 889.15 Million | 1.51 Billion |
Breakdown | 2024 Q4 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.89 Billion | 1.96 Billion | 1.96 Billion | 2.02 Billion | 2.08 Billion | 2.08 Billion |
Total Current Assets | 383.7 Million | 427.5 Million | 427.5 Million | 498.4 Million | 521.6 Million | 521.6 Million |
Cash And Short Term Investments | 89.1 Million | 130.8 Million | 130.8 Million | 185.9 Million | 245.8 Million | 245.8 Million |
Cash and Cash Equivalents | 89.1 Million | 130.8 Million | 130.8 Million | 185.9 Million | 245.8 Million | 245.8 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 169.7 Million | 118.5 Million | 118.5 Million | 173.2 Million | 103.9 Million | 103.9 Million |
Inventory | 121.5 Million | 129.3 Million | 129.3 Million | 138 Million | 120.4 Million | 120.4 Million |
Other Current Assets | 3.4 Million | 48.89 Million | 48.89 Million | 1.3 Million | 51.5 Million | 51.5 Million |
Total Non-Current Assets | 1.5 Billion | 1.48 Billion | 1.48 Billion | 1.48 Billion | 1.52 Billion | 1.52 Billion |
Net PPE | 827.8 Million | 836.9 Million | 836.9 Million | 837.6 Million | 853.6 Million | 853.6 Million |
Good Will And Intangible Assets | 636.9 Million | 650.8 Million | 650.8 Million | 648.5 Million | 667.5 Million | 667.5 Million |
Good Will | 547.6 Million | 549.8 Million | 549.8 Million | 538.3 Million | 547.4 Million | 547.4 Million |
Intangible Assets | 89.3 Million | 101 Million | 101 Million | 110.2 Million | 120.1 Million | 120.1 Million |
Long-Term Investments | - | 1.43 Billion | 1.43 Billion | 1.44 Billion | 1.48 Billion | 1.48 Billion |
Tax Assets | - | 49 Million | 49 Million | 38.3 Million | 37.2 Million | 37.2 Million |
Other Non Current Assets | 44.8 Million | -1.48 Billion | -1.48 Billion | -1.48 Billion | -1.52 Billion | -1.52 Billion |
Other Assets | - | 51.7 Million | 51.7 Million | 41.2 Million | 39.9 Million | 39.9 Million |
Total Liabilities | 1.14 Billion | 1.17 Billion | 1.17 Billion | 1.07 Billion | 1.15 Billion | 1.15 Billion |
Total Current Liabilities | 540.2 Million | 572.6 Million | 572.6 Million | 572.3 Million | 520.6 Million | 520.6 Million |
Account Payables | 425.1 Million | 243.2 Million | 243.2 Million | 435.7 Million | 205.1 Million | 205.1 Million |
Tax Payables | - | 105.4 Million | 105.4 Million | 88.3 Million | 105.6 Million | 105.6 Million |
Short Term Debt | - | 43.9 Million | 43.9 Million | 44.2 Million | 28.2 Million | 28.2 Million |
Deferred Revenue | - | -43.9 Million | -43.9 Million | -44.2 Million | -28.2 Million | -28.2 Million |
Other Current Liabilities | 115.1 Million | 329.4 Million | 329.4 Million | 136.6 Million | 315.5 Million | 315.5 Million |
Total Non Current Liabilities | 606 Million | 380.2 Million | 380.2 Million | 261.7 Million | 409.7 Million | 409.7 Million |
Long-Term Debt | 397.2 Million | 380.2 Million | 380.2 Million | 261.7 Million | 409.7 Million | 409.7 Million |
Deferred Revenue Non Current | - | 1.2 Million | 1.2 Million | 1.4 Million | 1.6 Million | 1.6 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 208.8 Million | -99.4 Million | -99.4 Million | -96.3 Million | -100.2 Million | -100.2 Million |
Other Liabilities | - | 220.8 Million | 220.8 Million | 238.4 Million | 219.9 Million | 219.9 Million |
Total Equity | 747 Million | 793.3 Million | 793.3 Million | 953.3 Million | 932.4 Million | 932.4 Million |
Stock Holders Equity | 747 Million | 793.3 Million | 793.3 Million | 953.3 Million | 932.4 Million | 932.4 Million |
Common Stock | 17 Million | 17 Million | 17 Million | 17 Million | 17 Million | 17 Million |
Retained Earnings | -1.2 Billion | -1.25 Billion | -1.25 Billion | -1.28 Billion | -1.31 Billion | -1.31 Billion |
Accumulated other comprehensive income | 411.49 Million | 498.39 Million | 400.79 Million | 694.5 Million | 700.6 Million | 700.6 Million |
Common Stock Equity | 747 Million | 793.3 Million | 793.3 Million | 953.3 Million | 932.4 Million | 932.4 Million |
Capital Lease Obligation | 124.1 Million | 127.6 Million | 127.6 Million | 122.2 Million | 126.1 Million | 126.1 Million |
Total Investments | - | 1.43 Billion | 1.43 Billion | 1.44 Billion | 1.48 Billion | 1.48 Billion |
Total Debt | 397.2 Million | 524.9 Million | 524.9 Million | 428.1 Million | 535.8 Million | 535.8 Million |
Net Debt | 308.1 Million | 394.1 Million | 394.1 Million | 242.2 Million | 290 Million | 290 Million |
HWKDF
GSLSU
601127
AUCU
600551
1323