CHF 0.06
(18.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 140.64 Million | 165.94 Million | 144.14 Million | 151.69 Million | 170.47 Million | 147.07 Million |
Total Current Assets | 72.28 Million | 91.7 Million | 77.17 Million | 79.86 Million | 97.1 Million | 91.33 Million |
Cash And Short Term Investments | 2.88 Million | 2.99 Million | 6.55 Million | 4.93 Million | 6.08 Million | 6.25 Million |
Cash and Cash Equivalents | 2.88 Million | 2.99 Million | 6.55 Million | 4.93 Million | 6.08 Million | 5.87 Million |
Short Term Investments | 118 Thousand | - | - | - | 73 Thousand | 375 Thousand |
Net Receivables | 22.47 Million | 38.87 Million | 30.06 Million | 29.37 Million | 47.17 Million | 37.27 Million |
Inventory | 40.39 Million | 44.15 Million | 34.53 Million | 39.56 Million | 34.56 Million | 34.02 Million |
Other Current Assets | 6.52 Million | 5.67 Million | 6.01 Million | 5.98 Million | 9.27 Million | 13.77 Million |
Total Non-Current Assets | 68.36 Million | 74.24 Million | 66.97 Million | 71.83 Million | 73.36 Million | 43.65 Million |
Net PPE | 38.63 Million | 37.25 Million | 25.25 Million | 28.47 Million | 29.5 Million | 7.07 Million |
Good Will And Intangible Assets | 19.59 Million | 30.15 Million | 37.05 Million | 38.07 Million | 38.27 Million | 36.01 Million |
Good Will | - | 3.78 Million | 7.28 Million | 7.28 Million | 7.28 Million | 7.28 Million |
Intangible Assets | 19.59 Million | 26.36 Million | 29.76 Million | 30.78 Million | 30.98 Million | 28.72 Million |
Long-Term Investments | -1.00 | -3.78 Million | 1.15 Million | 1.89 Million | 2.11 Million | 554 Thousand |
Tax Assets | 8.82 Million | 9.19 Million | 9.69 Million | 10.37 Million | 10.52 Million | 10.45 Million |
Other Non Current Assets | 1.3 Million | 1.43 Million | -6.17 Million | -6.98 Million | -7.04 Million | -10.45 Million |
Other Assets | 1.00 | - | - | - | - | 12.08 Million |
Total Liabilities | 177.39 Million | 173.58 Million | 154.2 Million | 154.85 Million | 149.66 Million | 114.58 Million |
Total Current Liabilities | 94.39 Million | 107.18 Million | 89.56 Million | 88.71 Million | 112.53 Million | 96.22 Million |
Account Payables | 46.11 Million | 48.02 Million | 32.9 Million | 35.52 Million | 47.62 Million | 50.25 Million |
Tax Payables | 60 Thousand | 62 Thousand | 58 Thousand | 261 Thousand | 1.27 Million | 4.16 Million |
Short Term Debt | 34.13 Million | 45.68 Million | 42.06 Million | 40.06 Million | 51.83 Million | 35.51 Million |
Deferred Revenue | 414 Thousand | 565 Thousand | 379 Thousand | 1.91 Million | 1.27 Million | 108 Thousand |
Other Current Liabilities | 13.72 Million | 12.91 Million | 14.21 Million | 11.21 Million | 11.79 Million | 10.34 Million |
Total Non Current Liabilities | 83 Million | 66.39 Million | 64.64 Million | 66.13 Million | 37.12 Million | 12.56 Million |
Long-Term Debt | 51.24 Million | 38.43 Million | 49.67 Million | 44.85 Million | 15.7 Million | 12.56 Million |
Deferred Revenue Non Current | 21.49 Million | 22.21 Million | 7.48 Million | 12.62 Million | 15.32 Million | 12.08 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.89 Million | 5.08 Million | 7.04 Million | 8.16 Million | 5.67 Million | -12.56 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | 5.78 Million |
Total Equity | -36.75 Million | -7.63 Million | -10.06 Million | -3.15 Million | 20.81 Million | 32.48 Million |
Stock Holders Equity | -29.65 Million | -7.17 Million | -9.87 Million | -3.39 Million | 15.51 Million | 26.31 Million |
Common Stock | 15.5 Million | 15.5 Million | 15.5 Million | 15.5 Million | 15.5 Million | 15.5 Million |
Retained Earnings | -123.71 Million | -95.05 Million | -97.53 Million | -90.73 Million | -72.26 Million | -61.67 Million |
Accumulated other comprehensive income | 14.23 Million | 8.01 Million | 7.79 Million | 7.46 Million | 7.9 Million | 8.12 Million |
Common Stock Equity | -29.65 Million | -7.17 Million | -9.87 Million | -3.39 Million | 15.51 Million | 26.31 Million |
Capital Lease Obligation | 21.49 Million | 22.21 Million | 7.48 Million | 12.62 Million | 15.32 Million | - |
Total Investments | 118 Thousand | -3.78 Million | 1.15 Million | 1.89 Million | 2.11 Million | 929 Thousand |
Total Debt | 106.87 Million | 106.32 Million | 99.23 Million | 97.55 Million | 82.87 Million | 48.08 Million |
Net Debt | 103.98 Million | 103.33 Million | 92.68 Million | 92.62 Million | 76.79 Million | 42.2 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 154.51 Million | 140.64 Million | 140.64 Million | 152.91 Million | 165.94 Million | 165.94 Million |
Total Current Assets | 85.88 Million | 72.28 Million | 72.28 Million | 79.08 Million | 91.7 Million | 91.7 Million |
Cash And Short Term Investments | 1.12 Million | 2.88 Million | 2.88 Million | 906 Thousand | 2.99 Million | 2.99 Million |
Cash and Cash Equivalents | 936 Thousand | 2.88 Million | 2.88 Million | 888 Thousand | 2.99 Million | 2.99 Million |
Short Term Investments | 190 Thousand | 118 Thousand | 118 Thousand | 18 Thousand | - | - |
Net Receivables | 30.02 Million | 22.47 Million | 22.47 Million | 27.48 Million | 38.87 Million | 38.87 Million |
Inventory | - | 40.39 Million | 40.39 Million | 1.00 | 44.15 Million | 44.15 Million |
Other Current Assets | 54.73 Million | 6.52 Million | 6.52 Million | 51.59 Million | 5.67 Million | 5.67 Million |
Total Non-Current Assets | 68.63 Million | 68.36 Million | 68.36 Million | 73.83 Million | 74.24 Million | 74.24 Million |
Net PPE | 27.03 Million | 38.63 Million | 38.63 Million | 26.11 Million | 37.25 Million | 37.25 Million |
Good Will And Intangible Assets | 19.55 Million | 19.59 Million | 19.59 Million | 29.69 Million | 30.15 Million | 30.15 Million |
Good Will | - | - | - | 3.78 Million | 3.78 Million | 3.78 Million |
Intangible Assets | 19.55 Million | 19.59 Million | 19.59 Million | 25.9 Million | 26.36 Million | 26.36 Million |
Long-Term Investments | - | -1.00 | -1.00 | - | -3.78 Million | -3.78 Million |
Tax Assets | - | 8.82 Million | 8.82 Million | - | 9.19 Million | 9.19 Million |
Other Non Current Assets | 22.04 Million | 1.3 Million | 1.3 Million | 18.02 Million | 1.43 Million | 1.43 Million |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 208.5 Million | 177.39 Million | 177.39 Million | 172.67 Million | 173.58 Million | 173.58 Million |
Total Current Liabilities | 127.01 Million | 94.39 Million | 94.39 Million | 112.76 Million | 107.18 Million | 107.18 Million |
Account Payables | 84.96 Million | 46.11 Million | 46.11 Million | - | 48.02 Million | 48.02 Million |
Tax Payables | - | 60 Thousand | 60 Thousand | - | 62 Thousand | 62 Thousand |
Short Term Debt | 38.4 Million | 34.13 Million | 34.13 Million | 40.14 Million | 45.68 Million | 45.68 Million |
Deferred Revenue | -81.31 Million | 414 Thousand | 414 Thousand | - | 565 Thousand | 565 Thousand |
Other Current Liabilities | 84.96 Million | 13.72 Million | 13.72 Million | 72.62 Million | 12.91 Million | 12.91 Million |
Total Non Current Liabilities | 81.49 Million | 83 Million | 83 Million | 59.9 Million | 66.39 Million | 66.39 Million |
Long-Term Debt | 40.56 Million | 51.24 Million | 51.24 Million | 26.57 Million | 38.43 Million | 38.43 Million |
Deferred Revenue Non Current | - | 21.49 Million | 21.49 Million | - | 22.21 Million | 22.21 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 40.93 Million | 9.89 Million | 9.89 Million | 33.33 Million | 5.08 Million | 5.08 Million |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Total Equity | -53.98 Million | -36.75 Million | -36.75 Million | -19.76 Million | -7.63 Million | -7.63 Million |
Stock Holders Equity | -41.21 Million | -29.65 Million | -29.65 Million | -16.92 Million | -7.17 Million | -7.17 Million |
Common Stock | 15.5 Million | 15.5 Million | 15.5 Million | 15.5 Million | 15.5 Million | 15.5 Million |
Retained Earnings | -139.55 Million | -123.71 Million | -123.71 Million | -104.92 Million | -95.05 Million | -95.05 Million |
Accumulated other comprehensive income | 18.5 Million | 14.23 Million | 14.23 Million | 8.13 Million | 8.01 Million | 8.01 Million |
Common Stock Equity | -41.21 Million | -29.65 Million | -29.65 Million | -16.92 Million | -7.17 Million | -7.17 Million |
Capital Lease Obligation | 24.37 Million | 21.49 Million | 21.49 Million | 20.25 Million | 22.21 Million | 22.21 Million |
Total Investments | 190 Thousand | 118 Thousand | 118 Thousand | 18 Thousand | -3.78 Million | -3.78 Million |
Total Debt | 78.96 Million | 106.87 Million | 106.87 Million | 86.97 Million | 106.32 Million | 106.32 Million |
Net Debt | 78.02 Million | 103.98 Million | 103.98 Million | 86.08 Million | 103.33 Million | 103.33 Million |
CHYCF
0QK5
HPCO
WGS
MIELY
PRGO