CNY 30.38
(2.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.02 Billion | 1.29 Billion | 960.03 Million | 774.42 Million | 569.18 Million | 518.57 Million |
Cost of Revenue | 860.67 Million | 1.03 Billion | 740.22 Million | 601.75 Million | 449.95 Million | 416.3 Million |
Gross Profit | 168.36 Million | 257.52 Million | 219.8 Million | 172.67 Million | 119.23 Million | 102.26 Million |
Operating Expenses | 73.47 Million | 90.58 Million | 63.88 Million | 52.79 Million | 48.59 Million | 45.16 Million |
Selling, General and Administrative Expenses | 39.35 Million | 23.49 Million | 18.59 Million | 13.72 Million | -9.7 Million | -7.97 Million |
Research and Development Expenses | 49.13 Million | 50.04 Million | 35.39 Million | 27.03 Million | 22.74 Million | 21.02 Million |
Other Expenses | -7.25 Million | 72.4 Thousand | 333.72 Thousand | -4.58 Million | -1.7 Million | -2.02 Million |
Cost and Expenses | 960.02 Million | 1.12 Billion | 804.11 Million | 654.55 Million | 498.55 Million | 461.47 Million |
Operating Income | 67.22 Million | 200.08 Million | 160.15 Million | 106.63 Million | 58.71 Million | 51.38 Million |
Interest Expense | 6.69 Million | 4.53 Million | 2.45 Million | 323.1 Thousand | 37.71 Thousand | 123.57 Thousand |
Income Tax Expense | 6.82 Million | 18.98 Million | 19.55 Million | 12.78 Million | 6.9 Million | 5.39 Million |
Earnings before Tax | 113.72 Million | 200.15 Million | 160.49 Million | 102.04 Million | 58.79 Million | 51.33 Million |
Net Income | 108.5 Million | 181.1 Million | 140.93 Million | 89.26 Million | 51.89 Million | 45.93 Million |
Earnings Per Share Basic | 0.75 | 1.26 | 0.98 | 0.62 | 0.36 | 0.42 |
Earnings Per Share Diluted | 0.75 | 1.26 | 0.98 | 0.62 | 0.36 | 0.42 |
Weighted Average Shares Outstanding | 144.67 Million | 143.7 Million | 143.7 Million | 143.7 Million | 143.7 Million | 110.53 Million |
Weighted Average Shares Outstanding (Diluted) | 144.67 Million | 143.7 Million | 143.7 Million | 143.7 Million | 143.7 Million | 110.53 Million |
Gross Margin | 0.16 | 0.20 | 0.23 | 0.22 | 0.21 | 0.20 |
EBIT Margin | 0.16 | 0.19 | 0.19 | 0.15 | 0.14 | 0.12 |
Profit Margin | 0.11 | 0.14 | 0.15 | 0.12 | 0.09 | 0.09 |
EBITDA | 164.66 Million | 231.32 Million | 184.38 Million | 113.96 Million | 68.39 Million | 57.46 Million |
Earnings Before Tax Margin | 0.07 | 0.15 | 0.17 | 0.14 | 0.10 | 0.10 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 323.14 Million | 479.59 Million | 416.39 Million | 1.02 Billion | 428.97 Million | 203.63 Million |
Cost of Revenue | 263.93 Million | 402.57 Million | 355.34 Million | 864.27 Million | 361.02 Million | 164.58 Million |
Gross Profit | 59.2 Million | 77.02 Million | 61.05 Million | 162.8 Million | 67.94 Million | 39.04 Million |
Operating Expenses | 31.99 Million | 43.88 Million | 28.09 Million | 95.74 Million | 25.74 Million | 9.34 Million |
Selling, General and Administrative Expenses | 29.76 Million | 12.33 Million | 11.58 Million | - | 13.52 Million | 14.5 Million |
Research and Development Expenses | 17.91 Million | 18.11 Million | 13.64 Million | - | 11.2 Million | 7.36 Million |
Other Expenses | -15.68 Million | -13.42 Million | -2.85 Million | -7.25 Million | -1.01 Million | -167.12 Thousand |
Cost and Expenses | 295.93 Million | 446.45 Million | 383.43 Million | 960.02 Million | 386.77 Million | 173.93 Million |
Operating Income | 21.79 Million | 33.13 Million | 32.96 Million | 67.05 Million | 42.19 Million | 31.63 Million |
Interest Expense | 879.17 Thousand | 1 Million | 1.35 Million | 6.69 Million | 1.94 Million | 2 Million |
Income Tax Expense | 907.95 Thousand | 3.93 Million | 5.47 Million | 6.82 Million | 2.57 Million | 1.86 Million |
Earnings before Tax | 21.84 Million | 47.08 Million | 45.83 Million | 113.72 Million | 49.37 Million | 31.46 Million |
Net Income | 21.08 Million | 42.76 Million | 40.27 Million | 108.5 Million | 47.5 Million | 30.24 Million |
Earnings Per Share Basic | 0.15 | 0.30 | 0.28 | - | 0.33 | 0.21 |
Earnings Per Share Diluted | 0.15 | 0.30 | 0.28 | - | 0.33 | 0.21 |
Weighted Average Shares Outstanding | 144.64 Million | 144.64 Million | 144.64 Million | 144.64 Million | 144.64 Million | 144.03 Million |
Weighted Average Shares Outstanding (Diluted) | 144.64 Million | 144.64 Million | 144.64 Million | 144.64 Million | 144.64 Million | 144.03 Million |
Gross Margin | 0.18 | 0.16 | 0.15 | 0.16 | 0.16 | 0.19 |
EBIT Margin | 0.07 | 0.09 | 0.12 | - | 0.12 | 0.17 |
Profit Margin | 0.07 | 0.09 | 0.10 | 0.11 | 0.11 | 0.15 |
EBITDA | 22.72 Million | 44.72 Million | 48.41 Million | - | 53.6 Million | 34.69 Million |
Earnings Before Tax Margin | 0.07 | 0.07 | 0.08 | 0.07 | 0.10 | 0.16 |
HLUBF
EGL
FOO
REMYF
SRNW
4011