CNY 25.4
(-1.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.38 Billion | 1.03 Billion | 697.86 Million | 546.34 Million | 484.18 Million | 434.08 Million |
Cost of Revenue | 909.18 Million | 671.05 Million | 437.51 Million | 368.45 Million | 325.59 Million | 312.37 Million |
Gross Profit | 475.39 Million | 361.31 Million | 260.34 Million | 177.88 Million | 158.59 Million | 121.71 Million |
Operating Expenses | 100.55 Million | 89.75 Million | 60.56 Million | 51.34 Million | 34.8 Million | 23.71 Million |
Selling, General and Administrative Expenses | 21.65 Million | 16.55 Million | 15.24 Million | 15.59 Million | 15.37 Million | 12.6 Million |
Research and Development Expenses | 55.95 Million | 53.77 Million | 44.76 Million | 33.88 Million | 24.84 Million | 16.05 Million |
Other Expenses | -20.21 Thousand | 525.25 Thousand | -552.97 Thousand | -137.24 Thousand | 1.52 Million | -15.59 Thousand |
Cost and Expenses | 1 Billion | 760.8 Million | 498.08 Million | 419.79 Million | 360.39 Million | 336.08 Million |
Operating Income | 374.83 Million | 281.46 Million | 207.87 Million | 124.41 Million | 115.36 Million | 85.97 Million |
Interest Expense | 4.8 Million | 2.4 Million | 1.12 Million | 1.83 Million | 6.18 Million | 7.57 Million |
Income Tax Expense | 44.77 Million | 27.19 Million | 25.98 Million | 15.19 Million | 14.93 Million | 11.74 Million |
Earnings before Tax | 375.1 Million | 281.99 Million | 207.32 Million | 124.28 Million | 116.88 Million | 85.95 Million |
Net Income | 330.32 Million | 254.79 Million | 181.33 Million | 109.08 Million | 101.95 Million | 74.21 Million |
Earnings Per Share Basic | 0.84 | 0.65 | 0.47 | 0.28 | 0.26 | 0.26 |
Earnings Per Share Diluted | 0.84 | 0.65 | 0.46 | 0.28 | 0.26 | 0.26 |
Weighted Average Shares Outstanding | 393.24 Million | 392.61 Million | 389.99 Million | 389.99 Million | 389.99 Million | 289.42 Million |
Weighted Average Shares Outstanding (Diluted) | 393.24 Million | 394.33 Million | 392.89 Million | 389.99 Million | 389.99 Million | 289.42 Million |
Gross Margin | 0.34 | 0.35 | 0.37 | 0.33 | 0.33 | 0.28 |
EBIT Margin | 0.31 | 0.31 | 0.35 | 0.29 | 0.33 | 0.31 |
Profit Margin | 0.24 | 0.25 | 0.26 | 0.20 | 0.21 | 0.17 |
EBITDA | 431.1 Million | 316.16 Million | 244.5 Million | 161.72 Million | 159.17 Million | 130.11 Million |
Earnings Before Tax Margin | 0.27 | 0.27 | 0.30 | 0.23 | 0.24 | 0.20 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 348.23 Million | 379.11 Million | 347.49 Million | 319.09 Million | 1.38 Billion | 375.84 Million |
Cost of Revenue | 241.79 Million | 240.14 Million | 213.87 Million | 223.19 Million | 909.18 Million | 252.97 Million |
Gross Profit | 106.44 Million | 138.97 Million | 133.61 Million | 95.89 Million | 475.39 Million | 122.86 Million |
Operating Expenses | 31.84 Million | 31.94 Million | 32.47 Million | 24.29 Million | 96.96 Million | 29.31 Million |
Selling, General and Administrative Expenses | 34.24 Million | 10.6 Million | 19.55 Million | -12.58 Million | - | 28.89 Million |
Research and Development Expenses | 17.3 Million | 21.26 Million | 12.99 Million | 16.6 Million | - | 19.48 Million |
Other Expenses | -19.71 Million | -72.5 Thousand | 72.49 Thousand | -242.39 Thousand | 271.12 Thousand | 613.52 Thousand |
Cost and Expenses | 273.63 Million | 272.08 Million | 246.35 Million | 247.49 Million | 1 Billion | 282.29 Million |
Operating Income | 73.35 Million | 107.02 Million | 101.13 Million | 75.9 Million | 374.83 Million | 92.59 Million |
Interest Expense | 1.02 Million | 812.06 Thousand | 649.55 Thousand | 663.84 Thousand | 4.56 Million | 1.22 Million |
Income Tax Expense | 6.57 Million | 13.65 Million | 14.19 Million | 6.04 Million | 44.77 Million | 11.11 Million |
Earnings before Tax | 73.36 Million | 114.16 Million | 105 Million | 75.66 Million | 375.1 Million | 93.2 Million |
Net Income | 66.78 Million | 100.51 Million | 90.81 Million | 69.62 Million | 330.32 Million | 82.09 Million |
Earnings Per Share Basic | 0.17 | 0.25 | 0.23 | 0.18 | - | 0.21 |
Earnings Per Share Diluted | 0.17 | 0.25 | 0.23 | 0.18 | - | 0.21 |
Weighted Average Shares Outstanding | 395.53 Million | 395.3 Million | 395.3 Million | 395.3 Million | 393.24 Million | 395.3 Million |
Weighted Average Shares Outstanding (Diluted) | 395.53 Million | 395.3 Million | 395.3 Million | 395.3 Million | 393.24 Million | 395.3 Million |
Gross Margin | 0.31 | 0.37 | 0.38 | 0.30 | 0.34 | 0.33 |
EBIT Margin | 0.21 | 0.33 | 0.32 | 0.23 | - | 0.26 |
Profit Margin | 0.19 | 0.27 | 0.26 | 0.22 | 0.24 | 0.22 |
EBITDA | 74.39 Million | 124.85 Million | 112 Million | 72.28 Million | - | 96.78 Million |
Earnings Before Tax Margin | 0.21 | 0.28 | 0.29 | 0.24 | 0.27 | 0.25 |
300886
3172
ABIT
7606
BSEM
PLAZACABLE