Guangzhou Haoyang Electronic Co.,Ltd. (300833.SZ)
CNY 46.48
(-4.16%)
CNY 46.48
(-4.16%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.3 Billion | 1.22 Billion | 618.13 Million | 399.68 Million | 845.06 Million | 686.39 Million |
| Cost of Revenue | 652.98 Million | 609.12 Million | 338.21 Million | 215.57 Million | 437.85 Million | 394.32 Million |
| Gross Profit | 651.91 Million | 613.57 Million | 279.92 Million | 184.1 Million | 407.2 Million | 292.06 Million |
| Operating Expenses | 201.17 Million | 240.12 Million | 140.5 Million | 104.78 Million | 173.01 Million | 152.15 Million |
| Selling, General and Administrative Expenses | 86.25 Million | 115.51 Million | 63.74 Million | 48.12 Million | 91.1 Million | 79.79 Million |
| Research and Development Expenses | 56.83 Million | 57.5 Million | 41.9 Million | 31.11 Million | 42.38 Million | 40.33 Million |
| Other Expenses | -46.1 Million | -2.59 Million | 63.46 Thousand | 5.78 Million | 549.47 Thousand | 1.46 Million |
| Cost and Expenses | 863.05 Million | 849.24 Million | 478.71 Million | 320.36 Million | 610.87 Million | 546.48 Million |
| Operating Income | 441.84 Million | 432.47 Million | 162.02 Million | 96.5 Million | 241.57 Million | 142.01 Million |
| Interest Expense | 2.19 Million | 1.55 Million | 563.68 Thousand | 16.81 Thousand | 457.25 | 513.08 Thousand |
| Income Tax Expense | 72.15 Million | 69.65 Million | 23.6 Million | 12.94 Million | 40.51 Million | 25.23 Million |
| Earnings before Tax | 441.53 Million | 429.87 Million | 162.09 Million | 102.06 Million | 242.12 Million | 143.48 Million |
| Net Income | 366.17 Million | 356.17 Million | 135.95 Million | 88.12 Million | 196.24 Million | 113.43 Million |
| Earnings Per Share Basic | 2.89 | 4.22 | 1.61 | 1.05 | 2.33 | 1.79 |
| Earnings Per Share Diluted | 2.89 | 4.22 | 1.61 | 1.05 | 2.33 | 1.79 |
| Weighted Average Shares Outstanding | 126.49 Million | 84.32 Million | 84.32 Million | 84.32 Million | 84.32 Million | 63.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 126.49 Million | 84.32 Million | 84.32 Million | 84.32 Million | 84.32 Million | 63.37 Million |
| Gross Margin | 0.50 | 0.50 | 0.45 | 0.46 | 0.48 | 0.43 |
| EBIT Margin | 0.36 | 0.37 | 0.32 | 0.32 | 0.30 | 0.24 |
| Profit Margin | 0.28 | 0.29 | 0.22 | 0.22 | 0.23 | 0.17 |
| EBITDA | 474.35 Million | 451.86 Million | 177.81 Million | 117.34 Million | 254.07 Million | 155.37 Million |
| Earnings Before Tax Margin | 0.34 | 0.35 | 0.26 | 0.24 | 0.29 | 0.21 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 274.81 Million | 350.78 Million | 312.7 Million | 294.14 Million | 1.3 Billion | 301.71 Million |
| Cost of Revenue | 134.6 Million | 177.78 Million | 149.19 Million | 156.95 Million | 652.98 Million | 146.01 Million |
| Gross Profit | 140.2 Million | 172.99 Million | 163.5 Million | 137.18 Million | 651.91 Million | 155.69 Million |
| Operating Expenses | 72.88 Million | 71.57 Million | 61.74 Million | 73.75 Million | 252.98 Million | 60.33 Million |
| Selling, General and Administrative Expenses | 46.19 Million | 52.1 Million | 45.88 Million | -6.64 Million | - | 72.06 Million |
| Research and Development Expenses | 24.9 Million | 18.64 Million | 15.74 Million | 18.7 Million | - | 13.82 Million |
| Other Expenses | -1.78 Million | -829.43 Thousand | -114.19 Thousand | -362.96 Thousand | -310.21 Thousand | 322.72 Thousand |
| Cost and Expenses | 207.49 Million | 249.36 Million | 210.93 Million | 230.7 Million | 905.96 Million | 206.35 Million |
| Operating Income | 67.32 Million | 101.41 Million | 101.76 Million | 68.46 Million | 441.84 Million | 105.15 Million |
| Interest Expense | 572.72 Thousand | 301.16 Thousand | 253.51 Thousand | 305.03 Thousand | 1.36 Million | 330.78 Thousand |
| Income Tax Expense | 10.45 Million | 19.49 Million | 18.86 Million | 11.6 Million | 72.15 Million | 17.06 Million |
| Earnings before Tax | 66.74 Million | 122.54 Million | 120.4 Million | 68.1 Million | 441.53 Million | 105.47 Million |
| Net Income | 55.42 Million | 102.37 Million | 100.55 Million | 55.65 Million | 366.17 Million | 87.27 Million |
| Earnings Per Share Basic | 0.44 | 0.81 | 1.19 | 0.66 | - | 1.03 |
| Earnings Per Share Diluted | 0.44 | 0.81 | 1.19 | 0.66 | - | 1.03 |
| Weighted Average Shares Outstanding | 126.49 Million | 126.49 Million | 84.32 Million | 84.32 Million | 84.32 Million | 84.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 126.49 Million | 126.49 Million | 84.32 Million | 84.32 Million | 84.32 Million | 84.32 Million |
| Gross Margin | 0.51 | 0.49 | 0.52 | 0.47 | 0.50 | 0.52 |
| EBIT Margin | 0.24 | 0.32 | 0.37 | 0.22 | - | 0.35 |
| Profit Margin | 0.20 | 0.29 | 0.32 | 0.19 | 0.28 | 0.29 |
| EBITDA | 67.31 Million | 111.25 Million | 116.7 Million | 64.97 Million | - | 106.97 Million |
| Earnings Before Tax Margin | 0.24 | 0.29 | 0.33 | 0.23 | 0.34 | 0.35 |
RVNC
002015
LOV
CTQ
RMC
HNR1