CNY 23.33
(-1.27%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 866.83 Million | 993.78 Million | 1.08 Billion | 885.8 Million | 736.99 Million | 558.74 Million |
Cost of Revenue | 683.77 Million | 837.02 Million | 842.33 Million | 610.3 Million | 476.21 Million | 385.18 Million |
Gross Profit | 183.06 Million | 156.76 Million | 238.64 Million | 275.49 Million | 260.77 Million | 173.56 Million |
Operating Expenses | 138.3 Million | 113.32 Million | 96.75 Million | 64.59 Million | 88.63 Million | 55.69 Million |
Selling, General and Administrative Expenses | 83.27 Million | 31.34 Million | 24.94 Million | 21.86 Million | 46.16 Million | 26.58 Million |
Research and Development Expenses | 48.66 Million | 45.04 Million | 48.93 Million | 32.41 Million | 26.29 Million | 19.81 Million |
Other Expenses | 6.36 Million | -489.47 Thousand | -154.55 Thousand | -482.21 Thousand | 1.18 Million | 745.11 Thousand |
Cost and Expenses | 822.07 Million | 950.34 Million | 939.08 Million | 674.9 Million | 564.85 Million | 440.88 Million |
Operating Income | 44.76 Million | 57.29 Million | 135.34 Million | 195.34 Million | 164.86 Million | 113.38 Million |
Interest Expense | 1.71 Million | 1.51 Million | 1.04 Million | 159.12 Thousand | 434.51 Thousand | 204.99 Thousand |
Income Tax Expense | 10.86 Million | 14.66 Million | 10.04 Million | 25.74 Million | 21.62 Million | 15.69 Million |
Earnings before Tax | 44.2 Million | 56.8 Million | 135.18 Million | 194.86 Million | 166.05 Million | 114.13 Million |
Net Income | 47.6 Million | 45.38 Million | 127.39 Million | 169.11 Million | 144.42 Million | 98.44 Million |
Earnings Per Share Basic | 0.15 | 0.19 | 0.53 | 0.70 | 0.60 | 0.55 |
Earnings Per Share Diluted | 0.15 | 0.19 | 0.53 | 0.70 | 0.60 | 0.55 |
Weighted Average Shares Outstanding | 312 Million | 240 Million | 240 Million | 240 Million | 240 Million | 180.07 Million |
Weighted Average Shares Outstanding (Diluted) | 312 Million | 240 Million | 240 Million | 240 Million | 240 Million | 180.07 Million |
Gross Margin | 0.21 | 0.16 | 0.22 | 0.31 | 0.35 | 0.31 |
EBIT Margin | 0.12 | 0.12 | 0.16 | 0.24 | 0.24 | 0.22 |
Profit Margin | 0.05 | 0.05 | 0.12 | 0.19 | 0.20 | 0.18 |
EBITDA | 101.43 Million | 110.55 Million | 166.22 Million | 206.2 Million | 174.18 Million | 121.95 Million |
Earnings Before Tax Margin | 0.05 | 0.06 | 0.13 | 0.22 | 0.22 | 0.20 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 240.51 Million | 204.34 Million | 203.14 Million | 866.83 Million | 167.75 Million | 236.93 Million |
Cost of Revenue | 179.05 Million | 158.89 Million | 153.36 Million | 677.88 Million | 112.07 Million | 200.91 Million |
Gross Profit | 61.46 Million | 45.44 Million | 49.78 Million | 188.95 Million | 55.67 Million | 36.02 Million |
Operating Expenses | 38.36 Million | 33.94 Million | 33.72 Million | 140.41 Million | 36.68 Million | 35.86 Million |
Selling, General and Administrative Expenses | 60.07 Million | 20.72 Million | 25.57 Million | - | -23.08 Million | 45.46 Million |
Research and Development Expenses | 11.72 Million | 13.21 Million | 8.64 Million | - | 12 Million | 12.09 Million |
Other Expenses | -33.43 Million | 6563.60 | -43.05 Thousand | -552.13 Thousand | 775.58 Thousand | 1205.20 |
Cost and Expenses | 217.41 Million | 192.83 Million | 187.08 Million | 818.29 Million | 148.76 Million | 236.78 Million |
Operating Income | 18.96 Million | 11.5 Million | 14.76 Million | 44.76 Million | 3.84 Million | 3.94 Million |
Interest Expense | - | - | - | 1.55 Million | - | - |
Income Tax Expense | 437.29 Thousand | 2.38 Million | 3.12 Million | 10.86 Million | 2.62 Million | 2.53 Million |
Earnings before Tax | 19.03 Million | 18 Million | 14.71 Million | 44.2 Million | 4.62 Million | 3.95 Million |
Net Income | 21.93 Million | 21.01 Million | 16.7 Million | 47.6 Million | 8.97 Million | 5.25 Million |
Earnings Per Share Basic | 0.07 | 0.07 | 0.07 | - | 0.04 | 0.02 |
Earnings Per Share Diluted | 0.07 | 0.07 | 0.07 | - | 0.04 | 0.02 |
Weighted Average Shares Outstanding | 309.95 Million | 309.95 Million | 240.04 Million | 239.95 Million | 239.88 Million | 240 Million |
Weighted Average Shares Outstanding (Diluted) | 309.95 Million | 309.95 Million | 240.04 Million | 239.95 Million | 239.88 Million | 240 Million |
Gross Margin | 0.26 | 0.22 | 0.25 | 0.22 | 0.33 | 0.15 |
EBIT Margin | 0.08 | 0.12 | 0.08 | - | 0.17 | -0.04 |
Profit Margin | 0.09 | 0.10 | 0.08 | 0.05 | 0.05 | 0.02 |
EBITDA | 18.91 Million | 25.08 Million | 17.13 Million | - | 28.12 Million | -8.54 Million |
Earnings Before Tax Margin | 0.08 | 0.06 | 0.07 | 0.05 | 0.02 | 0.02 |
2006
MANCREDIT
CLOE
IMI
003037
5471