Shenzhen Dynanonic Co., Ltd (300769.SZ)
CNY 27.43
(-0.76%)
CNY 27.43
(-0.76%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 16.97 Billion | 22.55 Billion | 4.84 Billion | 942.12 Million | 1.05 Billion | 1.05 Billion |
| Cost of Revenue | 17.88 Billion | 18.03 Billion | 3.44 Billion | 844.52 Million | 829.79 Million | 840.26 Million |
| Gross Profit | -913.05 Million | 4.52 Billion | 1.39 Billion | 97.6 Million | 224.29 Million | 213.38 Million |
| Operating Expenses | 1.26 Billion | 1.08 Billion | 361.74 Million | 113.11 Million | 75.78 Million | 79.11 Million |
| Selling, General and Administrative Expenses | 241.46 Million | 400.66 Million | 104.92 Million | 48.49 Million | 37.06 Million | 25.09 Million |
| Research and Development Expenses | 552.34 Million | 432.36 Million | 163.79 Million | 51.54 Million | 49.08 Million | 44.45 Million |
| Other Expenses | 341.56 Million | -5.88 Million | -16.6 Million | -3.97 Million | -2.82 Million | 29.03 Million |
| Cost and Expenses | 19.15 Billion | 19.12 Billion | 3.8 Billion | 957.63 Million | 905.57 Million | 919.37 Million |
| Operating Income | -2.17 Billion | 2.83 Billion | 938.53 Million | -39.02 Million | 116.99 Million | 112.74 Million |
| Interest Expense | 303.12 Million | 256.98 Million | 41.95 Million | 9.48 Million | 5.03 Million | 22.86 Million |
| Income Tax Expense | -203.99 Million | 418.38 Million | 117.57 Million | -8.13 Million | 12.91 Million | 12.5 Million |
| Earnings before Tax | -2.18 Billion | 2.82 Billion | 921.92 Million | -42.99 Million | 114.17 Million | 110.61 Million |
| Net Income | -1.63 Billion | 2.38 Billion | 825.41 Million | -28.4 Million | 100.14 Million | 98.11 Million |
| Earnings Per Share Basic | -5.87 | 8.91 | 3.23 | -0.11 | 0.45 | 0.59 |
| Earnings Per Share Diluted | -5.87 | 8.63 | 1.76 | -0.12 | 0.45 | 0.59 |
| Weighted Average Shares Outstanding | 278.74 Million | 267.25 Million | 255.47 Million | 256.65 Million | 221.59 Million | 166.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 278.74 Million | 275.96 Million | 469.8 Million | 227.21 Million | 221.59 Million | 166.22 Million |
| Gross Margin | -0.05 | 0.20 | 0.29 | 0.10 | 0.21 | 0.20 |
| EBIT Margin | -0.08 | 0.17 | 0.25 | 0.03 | 0.17 | 0.16 |
| Profit Margin | -0.10 | 0.11 | 0.17 | -0.03 | 0.10 | 0.09 |
| EBITDA | -1.37 Billion | 3.2 Billion | 1.2 Billion | 30.1 Million | 187.34 Million | 160.8 Million |
| Earnings Before Tax Margin | -0.13 | 0.13 | 0.19 | -0.04 | 0.11 | 0.11 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 2.17 Billion | 2.43 Billion | 1.87 Billion | 16.97 Billion | 2.66 Billion | 5.41 Billion |
| Cost of Revenue | 2.3 Billion | 2.57 Billion | 1.89 Billion | 16.94 Billion | 2.94 Billion | 4.88 Billion |
| Gross Profit | -130.05 Million | -137.75 Million | -13.65 Million | 31.8 Million | -279.48 Million | 530.47 Million |
| Operating Expenses | 201.88 Million | 262.23 Million | 205.39 Million | 1.03 Billion | 234.17 Million | 340.31 Million |
| Selling, General and Administrative Expenses | 38.85 Million | 98.94 Million | 42.81 Million | - | -90.68 Million | 202.21 Million |
| Research and Development Expenses | 39.73 Million | 41.14 Million | 125.58 Million | - | 107.16 Million | 221.91 Million |
| Other Expenses | -123.29 Million | -122.15 Million | -36.98 Million | -6.72 Million | -4.46 Million | -4.86 Million |
| Cost and Expenses | 2.5 Billion | 2.83 Billion | 2.09 Billion | 17.97 Billion | 3.17 Billion | 5.22 Billion |
| Operating Income | -331.94 Million | -399.99 Million | -219.04 Million | -2.17 Billion | -759.71 Million | 71.31 Million |
| Interest Expense | 55.1 Million | 61.06 Million | 49.99 Million | 303.12 Million | 50.15 Million | 76.43 Million |
| Income Tax Expense | -14.67 Million | -54.18 Million | -32.59 Million | -203.99 Million | -3.11 Million | 20.26 Million |
| Earnings before Tax | -364.28 Million | -425.02 Million | -245.52 Million | -2.18 Billion | -764.25 Million | 66.44 Million |
| Net Income | -305.83 Million | -331.13 Million | -184.67 Million | -1.63 Billion | -640.09 Million | 47.73 Million |
| Earnings Per Share Basic | -1.10 | -1.19 | -0.66 | - | -2.29 | 0.17 |
| Earnings Per Share Diluted | -1.10 | -1.19 | -0.66 | - | -2.29 | 0.17 |
| Weighted Average Shares Outstanding | 277.38 Million | 277.57 Million | 278.35 Million | 278.74 Million | 279.24 Million | 279.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 277.38 Million | 277.57 Million | 278.35 Million | 279.69 Million | 279.24 Million | 279.24 Million |
| Gross Margin | -0.06 | -0.06 | -0.01 | 0.00 | -0.10 | 0.10 |
| EBIT Margin | -0.14 | -0.09 | -0.11 | - | -0.19 | 0.04 |
| Profit Margin | -0.14 | -0.14 | -0.10 | -0.10 | -0.24 | 0.01 |
| EBITDA | -309.17 Million | -213.65 Million | -198.24 Million | - | -511.93 Million | 195.14 Million |
| Earnings Before Tax Margin | -0.15 | -0.16 | -0.12 | -0.13 | -0.28 | 0.01 |
PPRUF
ESM
TLGPY
GSAUTO
AVAI
600855