CNY 27.85
(0.18%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.24 Billion | 4.84 Billion | 3.44 Billion | 2.48 Billion | 1.97 Billion | 1.48 Billion |
Cost of Revenue | 4.27 Billion | 3.66 Billion | 2.51 Billion | 1.8 Billion | 1.39 Billion | 1.02 Billion |
Gross Profit | 967.12 Million | 1.17 Billion | 924.7 Million | 676.62 Million | 578.51 Million | 463.05 Million |
Operating Expenses | 547.8 Million | 494.89 Million | 367.67 Million | 294.02 Million | 266.21 Million | 215.72 Million |
Selling, General and Administrative Expenses | 301.32 Million | 164.89 Million | 138.35 Million | 123 Million | 139.27 Million | 110.44 Million |
Research and Development Expenses | 233.44 Million | 208.34 Million | 151.3 Million | 101.59 Million | 79.54 Million | 67.12 Million |
Other Expenses | - | -9.91 Million | -3.06 Million | -6.9 Million | 4.09 Million | -6.27 Million |
Cost and Expenses | 4.82 Billion | 4.16 Billion | 2.88 Billion | 2.1 Billion | 1.66 Billion | 1.24 Billion |
Operating Income | 419.31 Million | 591.75 Million | 479.43 Million | 342.93 Million | 287.52 Million | 230.52 Million |
Interest Expense | 60.83 Million | 44.94 Million | 28.37 Million | 27.26 Million | 21.44 Million | 21.36 Million |
Income Tax Expense | 50.6 Million | 55.99 Million | 50.17 Million | 46.5 Million | 29 Million | 28.17 Million |
Earnings before Tax | 408.11 Million | 581.83 Million | 476.36 Million | 336.02 Million | 291.61 Million | 224.24 Million |
Net Income | 362.48 Million | 525.71 Million | 417.59 Million | 292.99 Million | 262.31 Million | 193.07 Million |
Earnings Per Share Basic | 1.58 | 2.40 | 2.04 | 1.43 | 1.38 | 1.07 |
Earnings Per Share Diluted | 1.58 | 2.40 | 2.04 | 1.43 | 1.38 | 1.07 |
Weighted Average Shares Outstanding | 229.61 Million | 219.36 Million | 205.01 Million | 205.01 Million | 190.08 Million | 180 Million |
Weighted Average Shares Outstanding (Diluted) | 229.61 Million | 219.36 Million | 205.01 Million | 205.01 Million | 190.08 Million | 180.44 Million |
Gross Margin | 0.18 | 0.24 | 0.27 | 0.27 | 0.29 | 0.31 |
EBIT Margin | 0.14 | 0.18 | 0.19 | 0.19 | 0.19 | 0.20 |
Profit Margin | 0.07 | 0.11 | 0.12 | 0.12 | 0.13 | 0.13 |
EBITDA | 759.92 Million | 860.87 Million | 640.67 Million | 471.38 Million | 385.36 Million | 298.25 Million |
Earnings Before Tax Margin | 0.08 | 0.12 | 0.14 | 0.14 | 0.15 | 0.15 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.44 Billion | 1.45 Billion | 1.34 Billion | 5.24 Billion | 1.41 Billion | 1.35 Billion |
Cost of Revenue | 1.14 Billion | 1.16 Billion | 1.06 Billion | 4.27 Billion | 1.13 Billion | 1.09 Billion |
Gross Profit | 297.73 Million | 290.46 Million | 281.72 Million | 967.12 Million | 280.84 Million | 258.21 Million |
Operating Expenses | 166.8 Million | 163.4 Million | 159.03 Million | 547.8 Million | 204.77 Million | 123.66 Million |
Selling, General and Administrative Expenses | 225.73 Million | 104.86 Million | 97.53 Million | - | 76.15 Million | 152.66 Million |
Research and Development Expenses | 65.26 Million | 58.53 Million | 61.49 Million | - | 92.8 Million | 37.86 Million |
Other Expenses | -124.18 Million | -3.54 Million | 53.45 Thousand | -20.67 Million | -35.81 Million | -2.58 Million |
Cost and Expenses | 1.31 Billion | 1.32 Billion | 1.22 Billion | 4.82 Billion | 1.33 Billion | 1.21 Billion |
Operating Income | 110.74 Million | 127.05 Million | 122.68 Million | 419.31 Million | 76.06 Million | 114.48 Million |
Interest Expense | 17.05 Million | 17.12 Million | 16.4 Million | 60.83 Million | 16.04 Million | 15.97 Million |
Income Tax Expense | 17.84 Million | 18.92 Million | 26.36 Million | 50.6 Million | 9.72 Million | 13.82 Million |
Earnings before Tax | 109.48 Million | 131.34 Million | 130.63 Million | 408.11 Million | 90.05 Million | 111.89 Million |
Net Income | 93.83 Million | 112.97 Million | 107.13 Million | 362.48 Million | 79.51 Million | 100.32 Million |
Earnings Per Share Basic | 0.41 | 0.49 | 0.47 | - | 0.35 | 0.44 |
Earnings Per Share Diluted | 0.41 | 0.49 | 0.47 | - | 0.35 | 0.44 |
Weighted Average Shares Outstanding | 229.61 Million | 229.61 Million | 229.61 Million | 229.61 Million | 229.61 Million | 229.61 Million |
Weighted Average Shares Outstanding (Diluted) | 229.61 Million | 229.61 Million | 229.61 Million | 229.61 Million | 229.61 Million | 229.61 Million |
Gross Margin | 0.21 | 0.20 | 0.21 | 0.18 | 0.20 | 0.19 |
EBIT Margin | 0.09 | 0.15 | 0.11 | - | 0.11 | 0.10 |
Profit Margin | 0.06 | 0.08 | 0.08 | 0.07 | 0.06 | 0.07 |
EBITDA | 126.53 Million | 214.13 Million | 151.11 Million | - | 154.17 Million | 129.7 Million |
Earnings Before Tax Margin | 0.08 | 0.09 | 0.09 | 0.08 | 0.05 | 0.08 |
MANGIND
ALDS
UNH
2901
300878
QRIL