XGD Inc. (300130.SZ)
CNY 24.73
(4.22%)
CNY 24.73
(4.22%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.78 Billion | 4.31 Billion | 3.61 Billion | 2.63 Billion | 3.02 Billion | 2.31 Billion |
| Cost of Revenue | 2.32 Billion | 3.22 Billion | 2.82 Billion | 1.92 Billion | 2.17 Billion | 1.57 Billion |
| Gross Profit | 1.46 Billion | 1.09 Billion | 786.61 Million | 710.24 Million | 851.65 Million | 741.87 Million |
| Operating Expenses | 700.91 Million | 691.07 Million | 548.66 Million | 467.45 Million | 499.01 Million | 444.64 Million |
| Selling, General and Administrative Expenses | 167.38 Million | 348.17 Million | 250.09 Million | 204.05 Million | 216.76 Million | 181.6 Million |
| Research and Development Expenses | 276.44 Million | 272.33 Million | 246.55 Million | 216.8 Million | 223.64 Million | 201.85 Million |
| Other Expenses | 33.09 Million | -217.8 Million | -3.22 Million | -11.65 Million | -1.55 Million | -363.96 Thousand |
| Cost and Expenses | 3.02 Billion | 3.91 Billion | 3.37 Billion | 2.38 Billion | 2.67 Billion | 2.02 Billion |
| Operating Income | 773.91 Million | 275.79 Million | 224.24 Million | 107.15 Million | 239.38 Million | 261.57 Million |
| Interest Expense | 1.7 Million | 18.46 Million | 17.66 Million | 16.15 Million | 33.9 Million | 68.21 Million |
| Income Tax Expense | 16.67 Million | 13.37 Million | 18.25 Million | 10.39 Million | -5.2 Million | 13.2 Million |
| Earnings before Tax | 770.89 Million | 57.99 Million | 221.02 Million | 95.5 Million | 237.82 Million | 261.21 Million |
| Net Income | 755.04 Million | 44.71 Million | 200.66 Million | 86.5 Million | 242.49 Million | 247.87 Million |
| Earnings Per Share Basic | 1.44 | 0.09 | 0.41 | 0.18 | 0.51 | 0.52 |
| Earnings Per Share Diluted | 1.44 | 0.09 | 0.41 | 0.18 | 0.51 | 0.52 |
| Weighted Average Shares Outstanding | 524.33 Million | 496.86 Million | 485.67 Million | 485.67 Million | 475.47 Million | 476.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 524.33 Million | 496.86 Million | 485.67 Million | 485.67 Million | 475.47 Million | 476.69 Million |
| Gross Margin | 0.39 | 0.25 | 0.22 | 0.27 | 0.28 | 0.32 |
| EBIT Margin | 0.22 | 0.07 | 0.09 | 0.10 | 0.18 | 0.17 |
| Profit Margin | 0.20 | 0.01 | 0.06 | 0.03 | 0.08 | 0.11 |
| EBITDA | 824.39 Million | 159.19 Million | 307.19 Million | 132.58 Million | 315.88 Million | 371.07 Million |
| Earnings Before Tax Margin | 0.20 | 0.06 | 0.06 | 0.04 | 0.08 | 0.11 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 867.74 Million | 791.94 Million | 780.26 Million | 3.78 Billion | 902.99 Million | 934.73 Million |
| Cost of Revenue | 521.87 Million | 461.46 Million | 437.32 Million | 2.33 Billion | 498.63 Million | 562.5 Million |
| Gross Profit | 345.87 Million | 330.48 Million | 342.94 Million | 1.44 Billion | 404.35 Million | 372.23 Million |
| Operating Expenses | 191.77 Million | 170.92 Million | 157.59 Million | 757.31 Million | 251.8 Million | 143.98 Million |
| Selling, General and Administrative Expenses | 251.09 Million | 106.97 Million | 99.75 Million | - | 154.1 Million | 191.56 Million |
| Research and Development Expenses | 73.04 Million | 64.82 Million | 58.65 Million | - | 62.32 Million | 62.08 Million |
| Other Expenses | -132.36 Million | 873.23 Thousand | 802.1 Thousand | 33.09 Million | -35.37 Million | 174.37 Thousand |
| Cost and Expenses | 713.64 Million | 632.38 Million | 594.92 Million | 3.09 Billion | 750.44 Million | 706.48 Million |
| Operating Income | 152.2 Million | 159.56 Million | 185.34 Million | 691.15 Million | 152.54 Million | 229.25 Million |
| Interest Expense | - | 2.25 Million | 204.87 Thousand | 1.7 Million | 766.47 Thousand | 111.12 Thousand |
| Income Tax Expense | -30.63 Million | 1.09 Million | 418.39 Thousand | 16.67 Million | 657.16 Thousand | 9.74 Million |
| Earnings before Tax | -182.79 Million | 216.29 Million | 205.66 Million | 736.91 Million | 185.09 Million | 229.43 Million |
| Net Income | -151.48 Million | 227.96 Million | 220.77 Million | 755.04 Million | 202.7 Million | 219.53 Million |
| Earnings Per Share Basic | -0.27 | 0.41 | 0.40 | - | 0.36 | 0.40 |
| Earnings Per Share Diluted | -0.27 | 0.41 | 0.39 | - | 0.36 | 0.40 |
| Weighted Average Shares Outstanding | 560.33 Million | 560.02 Million | 557.02 Million | 524.33 Million | 556.55 Million | 544.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 560.33 Million | 560.02 Million | 566.07 Million | 524.33 Million | 556.55 Million | 544.97 Million |
| Gross Margin | 0.40 | 0.42 | 0.44 | 0.38 | 0.45 | 0.40 |
| EBIT Margin | -0.21 | 0.22 | 0.28 | - | 0.20 | 0.25 |
| Profit Margin | -0.17 | 0.29 | 0.28 | 0.20 | 0.22 | 0.23 |
| EBITDA | -183.39 Million | 173.31 Million | 219.22 Million | - | 177.75 Million | 236.63 Million |
| Earnings Before Tax Margin | 0.18 | 0.20 | 0.24 | 0.18 | 0.17 | 0.25 |
AKE
BCOW
OWUV
CAMB3
NRBO
HPIL