BlueFocus Intelligent Communications Group Co., Ltd. (300058.SZ)
CNY 10.5
(-0.66%)
CNY 10.5
(-0.66%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 52.61 Billion | 36.68 Billion | 40.07 Billion | 40.52 Billion | 28.1 Billion | 23.1 Billion |
| Cost of Revenue | 50.8 Billion | 34.96 Billion | 37.53 Billion | 37.92 Billion | 25.59 Billion | 20.39 Billion |
| Gross Profit | 1.8 Billion | 1.72 Billion | 2.54 Billion | 2.6 Billion | 2.5 Billion | 2.7 Billion |
| Operating Expenses | 1.8 Billion | 1.36 Billion | 1.65 Billion | 1.69 Billion | 1.66 Billion | 1.94 Billion |
| Selling, General and Administrative Expenses | 1.66 Billion | 1.01 Billion | 1.17 Billion | 1.22 Billion | 1.2 Billion | 1.44 Billion |
| Research and Development Expenses | 84.73 Million | 72.42 Million | 65.42 Million | 46.82 Million | 31.99 Million | 65.78 Million |
| Other Expenses | 58.88 Million | 277.95 Million | 420.93 Million | 418.65 Million | 424.74 Million | 15.63 Million |
| Cost and Expenses | 52.61 Billion | 36.32 Billion | 39.19 Billion | 39.61 Billion | 27.26 Billion | 22.34 Billion |
| Operating Income | -1.79 Million | 388.32 Million | 1.16 Billion | 1.28 Billion | 942.43 Million | 492.55 Million |
| Interest Expense | 112.02 Million | 87.31 Million | 101.96 Million | 139.32 Million | 147.92 Million | 240.62 Million |
| Income Tax Expense | -114.71 Million | -96.24 Million | 136.12 Million | 143.22 Million | 222.09 Million | 95.86 Million |
| Earnings before Tax | 43.6 Million | -2.27 Billion | 654.21 Million | 886.08 Million | 945.39 Million | 508.18 Million |
| Net Income | 116.58 Million | -2.17 Billion | 521.8 Million | 724.23 Million | 710.44 Million | 388.95 Million |
| Earnings Per Share Basic | 0.05 | -0.88 | 0.21 | 0.29 | 0.30 | 0.17 |
| Earnings Per Share Diluted | 0.05 | -0.88 | 0.21 | 0.29 | 0.30 | 0.17 |
| Weighted Average Shares Outstanding | 2.48 Billion | 2.48 Billion | 2.46 Billion | 2.46 Billion | 2.36 Billion | 2.28 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.48 Billion | 2.48 Billion | 2.46 Billion | 2.46 Billion | 2.36 Billion | 2.28 Billion |
| Gross Margin | 0.03 | 0.05 | 0.06 | 0.06 | 0.09 | 0.12 |
| EBIT Margin | 0.00 | 0.01 | 0.04 | 0.04 | 0.04 | 0.05 |
| Profit Margin | 0.00 | -0.06 | 0.01 | 0.02 | 0.03 | 0.02 |
| EBITDA | 203.25 Million | -2 Billion | 1 Billion | 1.27 Billion | 1.34 Billion | 921.43 Million |
| Earnings Before Tax Margin | -0.00 | 0.01 | 0.03 | 0.03 | 0.03 | 0.02 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 14.56 Billion | 15.06 Billion | 15.78 Billion | 52.59 Billion | 16.28 Billion | 14.32 Billion |
| Cost of Revenue | 14.2 Billion | 14.64 Billion | 15.31 Billion | 50.9 Billion | 15.95 Billion | 13.89 Billion |
| Gross Profit | 364.87 Million | 419.59 Million | 464.24 Million | 1.69 Billion | 331.31 Million | 422.59 Million |
| Operating Expenses | 371.08 Million | 355.5 Million | 385.9 Million | 1.69 Billion | 715.43 Million | 343.76 Million |
| Selling, General and Administrative Expenses | 950.43 Million | 341.14 Million | 373.81 Million | - | 684.01 Million | 497.07 Million |
| Research and Development Expenses | 9.24 Million | 13.87 Million | 12.82 Million | - | 31.78 Million | 21.87 Million |
| Other Expenses | -588.58 Million | -474.42 Thousand | 731.57 Thousand | 58.88 Million | 372.5 Thousand | -4.1 Million |
| Cost and Expenses | 14.57 Billion | 15 Billion | 15.7 Billion | 52.59 Billion | 16.67 Billion | 14.24 Billion |
| Operating Income | -63.66 Million | 64.09 Million | 78.34 Million | -1.79 Million | -384.11 Million | 11.08 Million |
| Interest Expense | 21.64 Million | 28.94 Million | 33.44 Million | 112.02 Million | 37.42 Million | 26.14 Million |
| Income Tax Expense | -2.27 Million | 23.19 Million | 13.9 Million | -114.71 Million | -180.22 Million | 4.87 Million |
| Earnings before Tax | -64.33 Million | 118.82 Million | 100.38 Million | 43.6 Million | -315.29 Million | 6.98 Million |
| Net Income | -59.97 Million | 100.79 Million | 82.32 Million | 116.58 Million | -171.35 Million | 2.96 Million |
| Earnings Per Share Basic | -0.02 | 0.04 | 0.03 | - | -0.07 | 0.00 |
| Earnings Per Share Diluted | -0.02 | 0.04 | 0.03 | - | -0.07 | 0.00 |
| Weighted Average Shares Outstanding | 2.48 Billion | 2.48 Billion | 2.48 Billion | 2.48 Billion | 2.48 Billion | 2.48 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.48 Billion | 2.48 Billion | 2.48 Billion | 2.48 Billion | 2.48 Billion | 2.48 Billion |
| Gross Margin | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 |
| EBIT Margin | -0.00 | 0.01 | 0.01 | - | -0.02 | 0.01 |
| Profit Margin | -0.00 | 0.01 | 0.01 | 0.00 | -0.01 | 0.00 |
| EBITDA | -42.68 Million | 86.44 Million | 114.68 Million | - | -356.9 Million | 116.98 Million |
| Earnings Before Tax Margin | -0.00 | 0.00 | 0.00 | -0.00 | -0.02 | 0.00 |
ALSAW
OGS
TVSSCS
PHG
MCARY
2501