Qingdao CHOHO Industrial Co., Ltd (003033.SZ)
CNY 27.94
(-0.21%)
CNY 27.94
(-0.21%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.73 Billion | 1.6 Billion | 1.36 Billion | 977.45 Million | 806.12 Million | 735.27 Million |
| Cost of Revenue | 1.35 Billion | 1.23 Billion | 1.13 Billion | 728.02 Million | 592.75 Million | 552.21 Million |
| Gross Profit | 376.7 Million | 369.84 Million | 229.94 Million | 249.42 Million | 213.37 Million | 183.06 Million |
| Operating Expenses | 257.24 Million | 187.08 Million | 141.91 Million | 113.55 Million | 103.38 Million | 101.1 Million |
| Selling, General and Administrative Expenses | 103.75 Million | 69.09 Million | 51.73 Million | 37.2 Million | 50.06 Million | 47.91 Million |
| Research and Development Expenses | 81.9 Million | 63.85 Million | 54.6 Million | 43.53 Million | 33.54 Million | 27.16 Million |
| Other Expenses | 1.28 Million | 54.14 Million | 35.56 Million | 32.8 Million | 19.78 Million | 26.01 Million |
| Cost and Expenses | 1.6 Billion | 1.42 Billion | 1.27 Billion | 841.57 Million | 696.14 Million | 653.31 Million |
| Operating Income | 124.29 Million | 165.8 Million | 84.52 Million | 122.25 Million | 102.39 Million | 73.21 Million |
| Interest Expense | 16.98 Million | 5.77 Million | 1.66 Million | 1.35 Million | 2.92 Million | 6.33 Million |
| Income Tax Expense | 6.95 Million | -2.98 Million | 6.72 Million | 13.7 Million | 11.6 Million | 7.32 Million |
| Earnings before Tax | 122.95 Million | 166.93 Million | 85.48 Million | 122.51 Million | 103.56 Million | 75.61 Million |
| Net Income | 116 Million | 169.92 Million | 78.76 Million | 108.81 Million | 91.95 Million | 68.29 Million |
| Earnings Per Share Basic | 1.42 | 2.08 | 0.96 | 1.33 | 1.12 | 1.11 |
| Earnings Per Share Diluted | 1.42 | 2.08 | 0.96 | 1.33 | 1.12 | 1.11 |
| Weighted Average Shares Outstanding | 81.69 Million | 81.75 Million | 81.75 Million | 81.75 Million | 81.75 Million | 61.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 81.69 Million | 81.75 Million | 81.75 Million | 81.75 Million | 81.75 Million | 61.52 Million |
| Gross Margin | 0.22 | 0.23 | 0.17 | 0.26 | 0.26 | 0.25 |
| EBIT Margin | 0.13 | 0.16 | 0.09 | 0.16 | 0.17 | 0.14 |
| Profit Margin | 0.07 | 0.11 | 0.06 | 0.11 | 0.11 | 0.09 |
| EBITDA | 219.91 Million | 233.69 Million | 126.29 Million | 151.98 Million | 111.62 Million | 79.39 Million |
| Earnings Before Tax Margin | 0.07 | 0.10 | 0.06 | 0.13 | 0.13 | 0.10 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 476.11 Million | 469.49 Million | 371.6 Million | 512.91 Million | 1.73 Billion | 434.26 Million |
| Cost of Revenue | 371.44 Million | 367.58 Million | 288.76 Million | 408.73 Million | 1.35 Billion | 338.37 Million |
| Gross Profit | 104.67 Million | 101.91 Million | 82.84 Million | 104.18 Million | 381.53 Million | 95.89 Million |
| Operating Expenses | 63.46 Million | 66.21 Million | 44.48 Million | 71.7 Million | 232.04 Million | 59.21 Million |
| Selling, General and Administrative Expenses | 91.37 Million | 45.95 Million | 26.93 Million | -5.85 Million | - | 67.54 Million |
| Research and Development Expenses | 21.62 Million | 20.25 Million | 18.18 Million | 23.48 Million | - | 17.74 Million |
| Other Expenses | -49.52 Million | -47.42 Thousand | 58.07 Thousand | -815.71 Thousand | -1.33 Million | -209.77 Thousand |
| Cost and Expenses | 434.91 Million | 433.79 Million | 333.24 Million | 480.44 Million | 1.58 Billion | 397.59 Million |
| Operating Income | 35.74 Million | 35.69 Million | 31.86 Million | 22.72 Million | 124.29 Million | 30.63 Million |
| Interest Expense | 4.22 Million | 4.23 Million | 4.5 Million | 4.35 Million | 15.45 Million | 4.79 Million |
| Income Tax Expense | -2.42 Million | 5.9 Million | 5.01 Million | -918.58 Thousand | 6.95 Million | -2.57 Million |
| Earnings before Tax | 35.67 Million | 38.68 Million | 31.92 Million | 21.9 Million | 122.95 Million | 30.42 Million |
| Net Income | 38.09 Million | 32.77 Million | 26.9 Million | 22.82 Million | 116 Million | 32.99 Million |
| Earnings Per Share Basic | 0.47 | 0.40 | 0.33 | 0.28 | - | 0.40 |
| Earnings Per Share Diluted | 0.47 | 0.40 | 0.33 | 0.28 | - | 0.40 |
| Weighted Average Shares Outstanding | 81.75 Million | 81.75 Million | 81.53 Million | 81.57 Million | 81.69 Million | 81.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 81.75 Million | 81.75 Million | 81.53 Million | 81.56 Million | 81.69 Million | 81.75 Million |
| Gross Margin | 0.22 | 0.22 | 0.22 | 0.20 | 0.22 | 0.22 |
| EBIT Margin | 0.08 | 0.12 | 0.11 | 0.06 | - | 0.08 |
| Profit Margin | 0.08 | 0.07 | 0.07 | 0.04 | 0.07 | 0.08 |
| EBITDA | 39.89 Million | 57.19 Million | 39.08 Million | 32.15 Million | - | 35.64 Million |
| Earnings Before Tax Margin | 0.08 | 0.08 | 0.09 | 0.04 | 0.07 | 0.07 |
SOCGM
DV
300154
LOOP
AVAV
5809