Hebei Sinopack Electronic Technology Co.,Ltd. (003031.SZ)
CNY 53.84
(-0.48%)
CNY 53.84
(-0.48%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.67 Billion | 1.3 Billion | 1.01 Billion | 816.16 Million | 590.41 Million | 407.02 Million |
| Cost of Revenue | 1.72 Billion | 947.48 Million | 720.69 Million | 572.34 Million | 413.19 Million | 279.75 Million |
| Gross Profit | 952.64 Million | 357.41 Million | 293.06 Million | 243.81 Million | 177.22 Million | 127.27 Million |
| Operating Expenses | 339.77 Million | 220.07 Million | 174.71 Million | 135.75 Million | 95.3 Million | 62.77 Million |
| Selling, General and Administrative Expenses | 80.55 Million | 14.94 Million | 11.89 Million | 10.02 Million | 11.64 Million | 7.04 Million |
| Research and Development Expenses | 254.92 Million | 179.8 Million | 141.06 Million | 108.58 Million | 63.27 Million | 53.81 Million |
| Other Expenses | -22.13 Million | 25.32 Million | 21.75 Million | 17.14 Million | 20.38 Million | 111.69 Thousand |
| Cost and Expenses | 2.11 Billion | 1.16 Billion | 895.41 Million | 708.1 Million | 508.5 Million | 342.53 Million |
| Operating Income | 612.98 Million | 145.93 Million | 123.69 Million | 98.48 Million | 81.68 Million | 63.42 Million |
| Interest Expense | 6.01 Million | 5.93 Million | 122.53 Thousand | 273 Thousand | 257.27 Thousand | 2.13 Million |
| Income Tax Expense | 44.7 Million | 407.59 Thousand | 365.6 Thousand | 3.51 Million | 5.31 Million | 4.85 Million |
| Earnings before Tax | 613.79 Million | 149.06 Million | 122.02 Million | 101.65 Million | 81.73 Million | 63.53 Million |
| Net Income | 489.98 Million | 148.65 Million | 121.65 Million | 98.14 Million | 76.41 Million | 58.68 Million |
| Earnings Per Share Basic | 1.45 | 0.71 | 0.58 | 0.47 | 0.37 | 2.63 |
| Earnings Per Share Diluted | 1.45 | 0.71 | 0.58 | 0.47 | 0.37 | 2.63 |
| Weighted Average Shares Outstanding | 337.91 Million | 209.06 Million | 209.06 Million | 209.06 Million | 209.06 Million | 22.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 337.91 Million | 209.37 Million | 209.06 Million | 209.06 Million | 209.06 Million | 22.29 Million |
| Gross Margin | 0.36 | 0.27 | 0.29 | 0.30 | 0.30 | 0.31 |
| EBIT Margin | 0.29 | 0.14 | 0.16 | 0.17 | 0.18 | 0.20 |
| Profit Margin | 0.18 | 0.11 | 0.12 | 0.12 | 0.13 | 0.14 |
| EBITDA | 766.55 Million | 700.89 Million | 163.21 Million | 132.59 Million | 101.68 Million | 79.4 Million |
| Earnings Before Tax Margin | 0.23 | 0.11 | 0.12 | 0.12 | 0.14 | 0.16 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 660.31 Million | 670.58 Million | 542.4 Million | 765.92 Million | 2.65 Billion | 1.2 Billion |
| Cost of Revenue | 422.78 Million | 464.84 Million | 365.14 Million | 496.03 Million | 1.77 Billion | 726.37 Million |
| Gross Profit | 237.53 Million | 205.73 Million | 177.26 Million | 269.89 Million | 888.18 Million | 480.48 Million |
| Operating Expenses | 89.66 Million | 91.84 Million | 98.62 Million | 107.34 Million | 339.77 Million | 151.76 Million |
| Selling, General and Administrative Expenses | 24.02 Million | 33.98 Million | 26.35 Million | 30.56 Million | - | 71.22 Million |
| Research and Development Expenses | 65.63 Million | 57.85 Million | 72.26 Million | 76.78 Million | - | 114.96 Million |
| Other Expenses | - | 118.24 Thousand | 22.15 Thousand | 422.53 Thousand | 16.02 Million | 51.07 Thousand |
| Cost and Expenses | 512.44 Million | 556.68 Million | 463.76 Million | 603.37 Million | 2.11 Billion | 878.13 Million |
| Operating Income | 147.86 Million | 113.89 Million | 78.63 Million | 162.54 Million | 548.4 Million | 344.97 Million |
| Interest Expense | 1.11 Million | 1.38 Million | 1.42 Million | 1.43 Million | 5.64 Million | - |
| Income Tax Expense | 303.78 Thousand | 15.73 Million | 6.81 Million | 17.87 Million | 44.7 Million | 26.31 Million |
| Earnings before Tax | 180.21 Million | 160.95 Million | 106.21 Million | 189.39 Million | 613.79 Million | 345.02 Million |
| Net Income | 156.9 Million | 129.7 Million | 82.57 Million | 146.48 Million | 489.98 Million | 264.63 Million |
| Earnings Per Share Basic | 0.35 | 0.29 | 0.26 | 0.45 | - | 0.42 |
| Earnings Per Share Diluted | 0.35 | 0.29 | 0.26 | 0.45 | - | 0.42 |
| Weighted Average Shares Outstanding | 451.05 Million | 451.05 Million | 322.18 Million | 322.18 Million | 241.37 Million | 290.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 451.05 Million | 451.05 Million | 322.18 Million | 322.18 Million | 241.37 Million | 290.35 Million |
| Gross Margin | 0.36 | 0.31 | 0.33 | 0.35 | 0.33 | 0.40 |
| EBIT Margin | 0.27 | 0.24 | 0.18 | 0.29 | - | 0.29 |
| Profit Margin | 0.24 | 0.19 | 0.15 | 0.19 | 0.18 | 0.22 |
| EBITDA | 181.32 Million | 158.39 Million | 98.76 Million | 223.54 Million | - | 350.3 Million |
| Earnings Before Tax Margin | 0.22 | 0.17 | 0.14 | 0.21 | 0.21 | 0.29 |
CTSDF
JEMA
JINDALSTEL
8953
ADORWELD
LOCL