Guang Zhou GRG Metrology & Test Co., Ltd. (002967.SZ)
CNY 17.16
(0.7%)
CNY 17.16
(0.7%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.88 Billion | 2.6 Billion | 2.24 Billion | 1.84 Billion | 1.58 Billion | 1.22 Billion |
| Cost of Revenue | 1.66 Billion | 1.57 Billion | 1.31 Billion | 1.04 Billion | 851.49 Million | 623.99 Million |
| Gross Profit | 1.22 Billion | 1.03 Billion | 929.86 Million | 796.35 Million | 736.65 Million | 603.88 Million |
| Operating Expenses | 1.02 Billion | 789.09 Million | 667.93 Million | 551.7 Million | 495.62 Million | 424.03 Million |
| Selling, General and Administrative Expenses | 666.98 Million | 420.64 Million | 331.35 Million | 265.19 Million | 240.29 Million | 158.2 Million |
| Research and Development Expenses | 292.66 Million | 263.17 Million | 223.09 Million | 201.75 Million | 181.4 Million | 127.66 Million |
| Other Expenses | 61.54 Million | 105.27 Million | 113.49 Million | 84.74 Million | 73.92 Million | 138.17 Million |
| Cost and Expenses | 2.68 Billion | 2.36 Billion | 1.98 Billion | 1.59 Billion | 1.34 Billion | 1.04 Billion |
| Operating Income | 199.93 Million | 264.23 Million | 274.71 Million | 232.14 Million | 268.13 Million | 223.48 Million |
| Interest Expense | 37.32 Million | 36.23 Million | 46.64 Million | 43.98 Million | 60.31 Million | 75.03 Million |
| Income Tax Expense | 1.46 Million | -6 Million | 11.88 Million | 2.96 Million | 6.65 Million | 7.03 Million |
| Earnings before Tax | 207.65 Million | 184.12 Million | 204.5 Million | 246.08 Million | 176.43 Million | 130.12 Million |
| Net Income | 199.39 Million | 183.95 Million | 182.17 Million | 235.35 Million | 169.42 Million | 121.92 Million |
| Earnings Per Share Basic | 0.35 | 0.32 | 0.33 | 0.44 | 0.32 | 0.31 |
| Earnings Per Share Diluted | 0.35 | 0.32 | 0.33 | 0.44 | 0.32 | 0.31 |
| Weighted Average Shares Outstanding | 569.68 Million | 575.22 Million | 552.03 Million | 529.07 Million | 529.07 Million | 398.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 569.68 Million | 575.22 Million | 552.03 Million | 529.07 Million | 529.07 Million | 398.12 Million |
| Gross Margin | 0.42 | 0.40 | 0.41 | 0.43 | 0.46 | 0.49 |
| EBIT Margin | 0.22 | 0.27 | 0.32 | 0.29 | 0.26 | 0.26 |
| Profit Margin | 0.07 | 0.07 | 0.08 | 0.13 | 0.11 | 0.10 |
| EBITDA | 648.1 Million | 682.39 Million | 725.89 Million | 554.14 Million | 375.63 Million | 321.11 Million |
| Earnings Before Tax Margin | 0.07 | 0.10 | 0.12 | 0.13 | 0.17 | 0.18 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 816.03 Million | 753.37 Million | 586.66 Million | 2.88 Billion | 925.77 Million | 732.21 Million |
| Cost of Revenue | 416.93 Million | 439.65 Million | 360.51 Million | 1.66 Billion | 535.01 Million | 413.63 Million |
| Gross Profit | 399.1 Million | 313.72 Million | 226.15 Million | 1.22 Billion | 390.75 Million | 318.58 Million |
| Operating Expenses | 268.13 Million | 231.21 Million | 244.37 Million | 901.29 Million | 231.68 Million | 222.01 Million |
| Selling, General and Administrative Expenses | 381 Million | 155.85 Million | 173.49 Million | - | -5.49 Million | 221.12 Million |
| Research and Development Expenses | 98.85 Million | 72.24 Million | 70.17 Million | - | 69.43 Million | 75.55 Million |
| Other Expenses | -211.72 Million | -3.11 Million | -706.69 Thousand | 7.72 Million | 3.75 Million | 2.8 Million |
| Cost and Expenses | 685.07 Million | 670.86 Million | 604.88 Million | 2.56 Billion | 766.69 Million | 635.65 Million |
| Operating Income | 111.09 Million | 82.5 Million | -18.21 Million | 199.93 Million | 85.48 Million | 68.91 Million |
| Interest Expense | 10.51 Million | 9.02 Million | 6.45 Million | 37.32 Million | 9.68 Million | 9.64 Million |
| Income Tax Expense | 1.29 Million | 7.2 Million | -5.14 Million | 1.46 Million | 10.31 Million | -1.94 Million |
| Earnings before Tax | 111.25 Million | 85.02 Million | -8.42 Million | 207.65 Million | 89.24 Million | 71.72 Million |
| Net Income | 109.07 Million | 78.49 Million | 1.19 Million | 199.39 Million | 66.62 Million | 72.6 Million |
| Earnings Per Share Basic | 0.19 | 0.14 | 0.00 | - | 0.12 | 0.13 |
| Earnings Per Share Diluted | 0.19 | 0.14 | 0.00 | - | 0.12 | 0.13 |
| Weighted Average Shares Outstanding | 569.71 Million | 575.22 Million | 575.22 Million | 575.22 Million | 575.22 Million | 575.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 569.71 Million | 575.22 Million | 575.22 Million | 575.22 Million | 575.22 Million | 575.22 Million |
| Gross Margin | 0.49 | 0.42 | 0.39 | 0.42 | 0.42 | 0.44 |
| EBIT Margin | 0.15 | 0.26 | 0.00 | - | 0.18 | 0.14 |
| Profit Margin | 0.13 | 0.10 | 0.00 | 0.07 | 0.07 | 0.10 |
| EBITDA | 121.77 Million | 194.56 Million | 2.72 Million | - | 170 Million | 104.59 Million |
| Earnings Before Tax Margin | 0.14 | 0.11 | -0.03 | 0.07 | 0.09 | 0.09 |
007120
QETAR
BANKINDIA
BLOIN
TCC
TIMESGTY