Lucky Harvest Co., Ltd. (002965.SZ)
CNY 32.92
(4.84%)
CNY 32.92
(4.84%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.7 Billion | 4.28 Billion | 2.37 Billion | 1.83 Billion | 1.59 Billion | 1.47 Billion |
| Cost of Revenue | 5.24 Billion | 3.53 Billion | 1.98 Billion | 1.44 Billion | 1.2 Billion | 1.1 Billion |
| Gross Profit | 455.14 Million | 754.78 Million | 390.08 Million | 393.62 Million | 393.93 Million | 377.15 Million |
| Operating Expenses | 566.53 Million | 422.85 Million | 288.58 Million | 213.25 Million | 219.57 Million | 195.25 Million |
| Selling, General and Administrative Expenses | 110.86 Million | 85.48 Million | 70.16 Million | 55.28 Million | 78.29 Million | 68.95 Million |
| Research and Development Expenses | 207.26 Million | 167.07 Million | 95.51 Million | 76.08 Million | 54.76 Million | 46.33 Million |
| Other Expenses | 22.65 Million | 170.29 Million | 122.91 Million | 81.89 Million | 86.51 Million | 79.96 Million |
| Cost and Expenses | 5.24 Billion | 3.95 Billion | 2.26 Billion | 1.65 Billion | 1.42 Billion | 1.29 Billion |
| Operating Income | 455.14 Million | 279.75 Million | 100.39 Million | 186.31 Million | 172.34 Million | 162.65 Million |
| Interest Expense | 16.95 Million | 28.26 Million | 37.21 Million | 2.74 Million | 1.82 Million | 1.48 Million |
| Income Tax Expense | 50.09 Million | 22.31 Million | 3.48 Million | 28.16 Million | 22.04 Million | 21.84 Million |
| Earnings before Tax | 458.16 Million | 277.81 Million | 67.56 Million | 189.76 Million | 173.29 Million | 162.71 Million |
| Net Income | 406.73 Million | 256.57 Million | 64.08 Million | 161.6 Million | 151.24 Million | 140.87 Million |
| Earnings Per Share Basic | 2.30 | 1.55 | 0.43 | 1.07 | 1.00 | 1.25 |
| Earnings Per Share Diluted | 2.32 | 1.44 | 0.43 | 1.07 | 1.00 | 1.25 |
| Weighted Average Shares Outstanding | 177.01 Million | 165.67 Million | 150.7 Million | 150.7 Million | 150.7 Million | 113.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 175.21 Million | 177.71 Million | 150.7 Million | 150.7 Million | 150.7 Million | 113.02 Million |
| Gross Margin | 0.08 | 0.18 | 0.16 | 0.21 | 0.25 | 0.26 |
| EBIT Margin | 0.11 | 0.10 | 0.07 | 0.13 | 0.14 | 0.14 |
| Profit Margin | 0.07 | 0.06 | 0.03 | 0.09 | 0.09 | 0.10 |
| EBITDA | 634.75 Million | 427.94 Million | 163.6 Million | 254.82 Million | 226.2 Million | 208.05 Million |
| Earnings Before Tax Margin | 0.08 | 0.07 | 0.04 | 0.10 | 0.11 | 0.11 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.71 Billion | 1.57 Billion | 1.57 Billion | 1.79 Billion | 5.7 Billion | 1.45 Billion |
| Cost of Revenue | 1.51 Billion | 1.37 Billion | 1.31 Billion | 2.05 Billion | 5.24 Billion | 1.18 Billion |
| Gross Profit | 200.67 Million | 200.26 Million | 253.56 Million | -254.42 Million | 455.14 Million | 269.67 Million |
| Operating Expenses | 108.56 Million | 170.68 Million | 100.01 Million | 1.64 Billion | 5.24 Billion | 139.36 Million |
| Selling, General and Administrative Expenses | 69.3 Million | 82.49 Million | 64.53 Million | 205.85 Million | - | 156.08 Million |
| Research and Development Expenses | 28.95 Million | 87.74 Million | 49.67 Million | 168.85 Million | - | 66.87 Million |
| Other Expenses | -10.3 Million | -444.54 Thousand | 377.05 Thousand | -1.64 Billion | -5.24 Billion | -43.36 Thousand |
| Cost and Expenses | 1.62 Billion | 1.54 Billion | 1.41 Billion | 1.64 Billion | 5.24 Billion | 1.32 Billion |
| Operating Income | 92.1 Million | 29.57 Million | 138.75 Million | 151.04 Million | 455.14 Million | 120.41 Million |
| Interest Expense | 3.56 Million | 3.14 Million | 4.36 Million | 3.18 Million | 14.82 Million | 3.48 Million |
| Income Tax Expense | 13.8 Million | -4.08 Million | 17.3 Million | 25.16 Million | 51.42 Million | 10.36 Million |
| Earnings before Tax | 106.39 Million | 53.41 Million | 139.13 Million | 154.51 Million | 458.16 Million | 120.37 Million |
| Net Income | 92.52 Million | 55.4 Million | 121.24 Million | 129.34 Million | 406.73 Million | 109.34 Million |
| Earnings Per Share Basic | 0.46 | 0.28 | 0.68 | 0.74 | - | 0.62 |
| Earnings Per Share Diluted | 0.46 | 0.28 | 0.68 | 0.74 | - | 0.62 |
| Weighted Average Shares Outstanding | 201.14 Million | 201.21 Million | 178.24 Million | 175.16 Million | 175.16 Million | 175.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 201.14 Million | 201.21 Million | 178.24 Million | 175.16 Million | 175.16 Million | 175.16 Million |
| Gross Margin | 0.12 | 0.13 | 0.16 | -0.14 | 0.08 | 0.19 |
| EBIT Margin | 0.06 | 0.05 | 0.10 | 0.07 | - | 0.09 |
| Profit Margin | 0.05 | 0.04 | 0.08 | 0.07 | 0.07 | 0.08 |
| EBITDA | 109.96 Million | 74.18 Million | 152.57 Million | 125.87 Million | - | 129.1 Million |
| Earnings Before Tax Margin | 0.05 | 0.02 | 0.09 | 0.08 | 0.08 | 0.08 |
WPRT
DC7
ZLD
2663
002226
RET