CNY 16.06
(8.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.85 Billion | 1.64 Billion | 1.35 Billion | 1.16 Billion | 1.01 Billion | 865.41 Million |
Cost of Revenue | 1.08 Billion | 1.02 Billion | 752.86 Million | 611.55 Million | 549.03 Million | 442.98 Million |
Gross Profit | 772.65 Million | 624.3 Million | 605.61 Million | 548.48 Million | 465.24 Million | 422.43 Million |
Operating Expenses | 401.18 Million | 383.94 Million | 344.87 Million | 290.99 Million | 243.24 Million | 216.63 Million |
Selling, General and Administrative Expenses | 141.18 Million | 249.18 Million | 221.35 Million | 180.4 Million | 161.92 Million | 143.56 Million |
Research and Development Expenses | 62.74 Million | 56.39 Million | 47.69 Million | 46.86 Million | 42.21 Million | 40.7 Million |
Other Expenses | 197.25 Million | 78.37 Million | 75.82 Million | 63.71 Million | 39.09 Million | 32.36 Million |
Cost and Expenses | 1.48 Billion | 1.4 Billion | 1.09 Billion | 902.54 Million | 792.27 Million | 659.62 Million |
Operating Income | 371.47 Million | 261.73 Million | 241.03 Million | 206.95 Million | 232.89 Million | 151.11 Million |
Interest Expense | 1.62 Million | 17.28 Million | 18.73 Million | 8.14 Million | 23.81 Thousand | 8.56 Million |
Income Tax Expense | 50.64 Million | 33.27 Million | 36.84 Million | 36.87 Million | 31.4 Million | 31.68 Million |
Earnings before Tax | 371.37 Million | 148.53 Million | 240.72 Million | 207.24 Million | 232.53 Million | 266.27 Million |
Net Income | 302.03 Million | 113.59 Million | 206.17 Million | 170.84 Million | 201.13 Million | 234.58 Million |
Earnings Per Share Basic | 0.70 | 0.26 | 0.48 | 0.40 | 0.47 | 0.55 |
Earnings Per Share Diluted | 0.70 | 0.26 | 0.48 | 0.40 | 0.47 | 0.55 |
Weighted Average Shares Outstanding | 431.47 Million | 431.66 Million | 427.63 Million | 428.37 Million | 427.2 Million | 426.72 Million |
Weighted Average Shares Outstanding (Diluted) | 431.47 Million | 431.66 Million | 429.52 Million | 430.55 Million | 427.91 Million | 426.92 Million |
Gross Margin | 0.42 | 0.38 | 0.45 | 0.47 | 0.46 | 0.49 |
EBIT Margin | 0.24 | 0.20 | 0.25 | 0.23 | 0.24 | 0.18 |
Profit Margin | 0.16 | 0.07 | 0.15 | 0.15 | 0.20 | 0.27 |
EBITDA | 449.19 Million | 236.61 Million | 312.74 Million | 256.34 Million | 241.75 Million | 209.2 Million |
Earnings Before Tax Margin | 0.20 | 0.16 | 0.18 | 0.18 | 0.23 | 0.17 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 392.09 Million | 676.35 Million | 366.07 Million | 1.85 Billion | 511.3 Million | 394.81 Million |
Cost of Revenue | 221.75 Million | 205.61 Million | 205.61 Million | 1.08 Billion | 294.12 Million | 233.97 Million |
Gross Profit | 170.33 Million | 470.73 Million | 160.45 Million | 772.65 Million | 217.17 Million | 160.83 Million |
Operating Expenses | 117.32 Million | 491.38 Million | 79.29 Million | 417.36 Million | 127.37 Million | 97.55 Million |
Selling, General and Administrative Expenses | 99.22 Million | 68.16 Million | 68.16 Million | - | 19.99 Million | 125.56 Million |
Research and Development Expenses | 18.09 Million | 11.51 Million | 11.51 Million | - | 18.75 Million | 15.61 Million |
Other Expenses | - | -491.38 Million | 163.95 Thousand | -98.3 Thousand | 15.93 Thousand | -621.76 Thousand |
Cost and Expenses | 339.08 Million | 491.38 Million | 284.91 Million | 1.5 Billion | 421.5 Million | 331.52 Million |
Operating Income | 53 Million | 184.96 Million | 84.85 Million | 371.47 Million | 92.79 Million | 68.71 Million |
Interest Expense | 274.21 Thousand | 307.47 Thousand | 422.39 Thousand | 1.41 Million | 394.13 Thousand | 413.41 Thousand |
Income Tax Expense | 7.32 Million | 39.36 Million | 13.68 Million | 50.64 Million | 11.63 Million | 9.95 Million |
Earnings before Tax | 61.34 Million | 185.41 Million | 85.01 Million | 371.37 Million | 92.81 Million | 68.09 Million |
Net Income | 52.64 Million | 149.61 Million | 67.75 Million | 302.03 Million | 79.2 Million | 54.13 Million |
Earnings Per Share Basic | 0.11 | 0.34 | 0.16 | - | 0.19 | 0.13 |
Earnings Per Share Diluted | 0.11 | 0.34 | 0.16 | - | 0.19 | 0.13 |
Weighted Average Shares Outstanding | 460.55 Million | 423.47 Million | 423.47 Million | 431.47 Million | 415.15 Million | 431.08 Million |
Weighted Average Shares Outstanding (Diluted) | 460.55 Million | 423.47 Million | 423.47 Million | 431.47 Million | 415.15 Million | 431.08 Million |
Gross Margin | 0.43 | 0.70 | 0.44 | 0.42 | 0.42 | 0.41 |
EBIT Margin | 0.16 | 0.22 | 0.23 | - | 0.18 | 0.17 |
Profit Margin | 0.13 | 0.22 | 0.19 | 0.16 | 0.15 | 0.14 |
EBITDA | 61.61 Million | 145.6 Million | 85.33 Million | - | 93.3 Million | 68.29 Million |
Earnings Before Tax Margin | 0.14 | 0.27 | 0.23 | 0.20 | 0.18 | 0.17 |
EQH-PC
R1B
PYFRF
2197
STAOF
3753