CNY 17.66
(-1.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 26.76 Billion | 24.15 Billion | 20.61 Billion | 14.16 Billion | 11.41 Billion | 10.55 Billion |
Cost of Revenue | 19.77 Billion | 16.83 Billion | 11.94 Billion | 9.12 Billion | 6.54 Billion | 6.14 Billion |
Gross Profit | 6.99 Billion | 7.32 Billion | 8.67 Billion | 5.04 Billion | 4.87 Billion | 4.41 Billion |
Operating Expenses | 3.07 Billion | 3.01 Billion | 2.75 Billion | 1.45 Billion | 1.45 Billion | 1.31 Billion |
Selling, General and Administrative Expenses | 1.59 Billion | 670.04 Million | 646.91 Million | 451.86 Million | 582.58 Million | 478.89 Million |
Research and Development Expenses | 1.02 Billion | 1.01 Billion | 1.01 Billion | 538.75 Million | 416.28 Million | 399.47 Million |
Other Expenses | 461.34 Million | 1.32 Billion | 1.09 Billion | 468.8 Million | 451.45 Million | 27.42 Million |
Cost and Expenses | 22.87 Billion | 19.84 Billion | 14.69 Billion | 10.58 Billion | 7.99 Billion | 7.45 Billion |
Operating Income | 3.91 Billion | 4.08 Billion | 5.55 Billion | 2.83 Billion | 3.05 Billion | 2.68 Billion |
Interest Expense | 556.17 Million | 424.46 Million | 299.6 Million | 254.54 Million | 182.88 Million | 205.58 Million |
Income Tax Expense | 671.13 Million | 535.87 Million | 783.49 Million | 492.15 Million | 417.5 Million | 395.63 Million |
Earnings before Tax | 3.91 Billion | 4.07 Billion | 5.51 Billion | 2.82 Billion | 3.02 Billion | 2.71 Billion |
Net Income | 3.22 Billion | 3.41 Billion | 4.67 Billion | 2.28 Billion | 2.59 Billion | 2.28 Billion |
Earnings Per Share Basic | 1.38 | 1.49 | 2.12 | 1.13 | 1.28 | 1.15 |
Earnings Per Share Diluted | 1.35 | 1.44 | 2.06 | 1.13 | 1.28 | 1.15 |
Weighted Average Shares Outstanding | 2.33 Billion | 2.29 Billion | 2.2 Billion | 2.03 Billion | 2.03 Billion | 1.98 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.38 Billion | 2.38 Billion | 2.23 Billion | 2.03 Billion | 2.03 Billion | 1.98 Billion |
Gross Margin | 0.26 | 0.30 | 0.42 | 0.36 | 0.43 | 0.42 |
EBIT Margin | 0.25 | 0.26 | 0.36 | 0.30 | 0.38 | 0.38 |
Profit Margin | 0.12 | 0.14 | 0.23 | 0.16 | 0.23 | 0.22 |
EBITDA | 6.61 Billion | 6.25 Billion | 7.33 Billion | 4.17 Billion | 4.16 Billion | 3.87 Billion |
Earnings Before Tax Margin | 0.15 | 0.17 | 0.27 | 0.20 | 0.27 | 0.25 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 7.08 Billion | 6.43 Billion | 7.29 Billion | 26.79 Billion | 6.51 Billion | 7.02 Billion |
Cost of Revenue | 5.24 Billion | 4.82 Billion | 5.22 Billion | 19.61 Billion | 4.71 Billion | 4.98 Billion |
Gross Profit | 1.83 Billion | 1.61 Billion | 2.06 Billion | 7.17 Billion | 1.79 Billion | 2.03 Billion |
Operating Expenses | 750.99 Million | 603.7 Million | 668.7 Million | 2.69 Billion | 296.48 Million | 784.36 Million |
Selling, General and Administrative Expenses | 829.18 Million | 229.57 Million | 400.87 Million | - | -386.97 Million | 804.63 Million |
Research and Development Expenses | 288.39 Million | 342.38 Million | 237.45 Million | - | -93.64 Million | 294.77 Million |
Other Expenses | -366.58 Million | -31.74 Million | 2.04 Million | -252.38 Thousand | -5.99 Million | -533.1 Thousand |
Cost and Expenses | 6 Billion | 5.42 Billion | 5.89 Billion | 22.31 Billion | 5 Billion | 5.76 Billion |
Operating Income | 1.02 Billion | 1 Billion | 1.14 Billion | 3.91 Billion | 1.23 Billion | 1.12 Billion |
Interest Expense | 128.93 Million | 160.78 Million | 157.27 Million | 556.17 Million | 157.78 Million | 121.94 Million |
Income Tax Expense | 181.89 Million | 193.35 Million | 207.88 Million | 671.13 Million | 206.33 Million | 237.43 Million |
Earnings before Tax | 1.02 Billion | 968.34 Million | 1.14 Billion | 3.91 Billion | 1.22 Billion | 1.12 Billion |
Net Income | 842.19 Million | 770.35 Million | 951.1 Million | 3.22 Billion | 1.08 Billion | 879.95 Million |
Earnings Per Share Basic | 0.38 | 0.32 | 0.41 | - | 0.49 | 0.39 |
Earnings Per Share Diluted | 0.38 | 0.32 | 0.40 | - | 0.46 | 0.37 |
Weighted Average Shares Outstanding | 2.23 Billion | 2.38 Billion | 2.31 Billion | 2.33 Billion | 2.33 Billion | 2.23 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.23 Billion | 2.38 Billion | 2.37 Billion | 2.38 Billion | 2.33 Billion | 2.37 Billion |
Gross Margin | 0.26 | 0.25 | 0.28 | 0.27 | 0.28 | 0.29 |
EBIT Margin | 0.16 | 0.27 | 0.19 | - | 0.25 | 0.18 |
Profit Margin | 0.12 | 0.12 | 0.13 | 0.12 | 0.17 | 0.13 |
EBITDA | 1.15 Billion | 1.76 Billion | 1.38 Billion | - | 1.59 Billion | 1.24 Billion |
Earnings Before Tax Margin | 0.15 | 0.16 | 0.16 | 0.15 | 0.19 | 0.16 |
003026
002190
002937
300965
300223
000547