CNY 10.16
(0.1%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 81.13 Billion | 72.98 Billion | 41.3 Billion | 25.84 Billion | 21.15 Billion | 353.52 Million |
Cost of Revenue | 67.78 Billion | 62.2 Billion | 35.25 Billion | 21.61 Billion | 16.65 Billion | 285.92 Million |
Gross Profit | 13.34 Billion | 10.78 Billion | 6.04 Billion | 4.22 Billion | 4.49 Billion | 67.6 Million |
Operating Expenses | 6.66 Billion | 3.66 Billion | 2.35 Billion | 1.66 Billion | 2.19 Billion | 86.29 Million |
Selling, General and Administrative Expenses | 3.62 Billion | 1.56 Billion | 1 Billion | 704.68 Million | 1.35 Billion | 48.9 Million |
Research and Development Expenses | 1.14 Billion | 1 Billion | 574.37 Million | 339.03 Million | 257 Million | 6.95 Million |
Other Expenses | 4.06 Billion | 1.08 Billion | 785.32 Million | 623.84 Million | 579.22 Million | -2.63 Million |
Cost and Expenses | 73.44 Billion | 65.86 Billion | 37.61 Billion | 23.28 Billion | 18.85 Billion | 372.22 Million |
Operating Income | 8.11 Billion | 6.46 Billion | 3.6 Billion | 1.91 Billion | 1.66 Billion | 3.11 Million |
Interest Expense | 439.71 Million | 441.4 Million | 481.97 Million | 505.03 Million | 578.52 Million | - |
Income Tax Expense | 850.45 Million | 777.55 Million | 337.73 Million | 265.45 Million | 327.21 Million | -4.44 Million |
Earnings before Tax | 8.04 Billion | 6.31 Billion | 2.42 Billion | 1.81 Billion | 1.61 Billion | 475.59 Thousand |
Net Income | 7.03 Billion | 5.53 Billion | 2.03 Billion | 1.5 Billion | 1.25 Billion | 4.92 Million |
Earnings Per Share Basic | 2.14 | 1.71 | 0.65 | 0.56 | 0.65 | 0.00 |
Earnings Per Share Diluted | 2.12 | 1.70 | 0.65 | 0.55 | 0.65 | 0.00 |
Weighted Average Shares Outstanding | 3.28 Billion | 3.22 Billion | 3.11 Billion | 2.7 Billion | 1.93 Billion | 1.87 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.31 Billion | 3.25 Billion | 3.14 Billion | 2.73 Billion | 1.93 Billion | 1.87 Billion |
Gross Margin | 0.16 | 0.15 | 0.15 | 0.16 | 0.21 | 0.19 |
EBIT Margin | 0.15 | 0.15 | 0.14 | 0.16 | 0.17 | 0.10 |
Profit Margin | 0.09 | 0.08 | 0.05 | 0.06 | 0.06 | 0.01 |
EBITDA | 12.36 Billion | 9.73 Billion | 5.8 Billion | 4.02 Billion | 3.61 Billion | 2.74 Billion |
Earnings Before Tax Margin | 0.10 | 0.09 | 0.09 | 0.07 | 0.08 | 0.01 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 16.91 Billion | 21.27 Billion | 15.9 Billion | 21.44 Billion | 81.13 Billion | 19.13 Billion |
Cost of Revenue | 15.51 Billion | 20.78 Billion | 15.16 Billion | 18.76 Billion | 66.95 Billion | 15.11 Billion |
Gross Profit | 1.39 Billion | 491.93 Million | 737.33 Million | 2.67 Billion | 14.17 Billion | 4.02 Billion |
Operating Expenses | 1.14 Billion | 1.15 Billion | 1.47 Billion | 3.3 Billion | 5.8 Billion | 1.08 Billion |
Selling, General and Administrative Expenses | 807.63 Million | 676.71 Million | 999.26 Million | 1.12 Billion | - | 1.63 Billion |
Research and Development Expenses | 220.92 Million | 305.06 Million | 217.57 Million | 310.59 Million | - | 266.22 Million |
Other Expenses | -112.6 Million | -176.48 Million | -257.89 Million | -1.86 Billion | -1.03 Billion | -15.87 Million |
Cost and Expenses | 16.65 Billion | 21.94 Billion | 16.63 Billion | 22.06 Billion | 72.76 Billion | 16.2 Billion |
Operating Income | 257.78 Million | -666.33 Million | -737.4 Million | -625.82 Million | 8.37 Billion | 2.26 Billion |
Interest Expense | 325.64 Million | 239.46 Million | 162.17 Million | -255.8 Million | 64.01 Million | 144.4 Million |
Income Tax Expense | 29.18 Million | 6.53 Million | -139.28 Million | -203.21 Million | 850.45 Million | 290.29 Million |
Earnings before Tax | 388.11 Million | -555.11 Million | -776.23 Million | 25.75 Million | 7.76 Billion | 2.24 Billion |
Net Income | 389.84 Million | -391.37 Million | -482.83 Million | 274.66 Million | 7.03 Billion | 1.95 Billion |
Earnings Per Share Basic | 0.12 | -0.12 | -0.15 | 0.08 | - | 0.59 |
Earnings Per Share Diluted | 0.12 | -0.12 | -0.15 | 0.08 | - | 0.58 |
Weighted Average Shares Outstanding | 3.28 Billion | 3.28 Billion | 3.29 Billion | 3.31 Billion | 3.28 Billion | 3.3 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.28 Billion | 3.28 Billion | 3.29 Billion | 3.31 Billion | 3.31 Billion | 3.36 Billion |
Gross Margin | 0.08 | 0.02 | 0.05 | 0.12 | 0.17 | 0.21 |
EBIT Margin | 0.04 | 0.04 | -0.02 | 0.02 | - | 0.13 |
Profit Margin | 0.02 | -0.02 | -0.03 | 0.01 | 0.09 | 0.10 |
EBITDA | 713.76 Million | 883.72 Million | -265.66 Million | 469.4 Million | - | 2.49 Billion |
Earnings Before Tax Margin | 0.02 | -0.03 | -0.05 | -0.03 | 0.10 | 0.12 |
PW
SML
603086
ONPPF
FREJP
002307