Beijing Lier High-temperature Materials Co.,Ltd. (002392.SZ)
CNY 5.24
(-1.69%)
CNY 5.24
(-1.69%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.6 Billion | 4.71 Billion | 4.91 Billion | 4.31 Billion | 3.74 Billion | 3.19 Billion |
| Cost of Revenue | 4.65 Billion | 3.91 Billion | 4 Billion | 3.37 Billion | 2.5 Billion | 2.07 Billion |
| Gross Profit | 951.93 Million | 806.94 Million | 907.68 Million | 932.53 Million | 1.24 Billion | 1.12 Billion |
| Operating Expenses | 568.53 Million | 492.57 Million | 401.67 Million | 420.55 Million | 731.1 Million | 619.79 Million |
| Selling, General and Administrative Expenses | 374.59 Million | 114.05 Million | 98.5 Million | 125.42 Million | 471.83 Million | 419.63 Million |
| Research and Development Expenses | 205.77 Million | 246.91 Million | 187.75 Million | 191.78 Million | 165.35 Million | 101.47 Million |
| Other Expenses | -11.83 Million | 131.61 Million | 115.41 Million | 103.34 Million | 93.91 Million | -15.34 Million |
| Cost and Expenses | 5.19 Billion | 4.4 Billion | 4.4 Billion | 3.79 Billion | 3.23 Billion | 2.69 Billion |
| Operating Income | 450.5 Million | 274.8 Million | 445.86 Million | 522.26 Million | 510.57 Million | 427.89 Million |
| Interest Expense | 6.9 Million | 721.35 Thousand | 8.8 Million | 4.02 Million | 4.3 Million | 28.54 Million |
| Income Tax Expense | 53.25 Million | 28.68 Million | 38.19 Million | 62.89 Million | 63.61 Million | 78.81 Million |
| Earnings before Tax | 450.32 Million | 289.68 Million | 437.47 Million | 517.97 Million | 480.91 Million | 412.55 Million |
| Net Income | 389.92 Million | 256.26 Million | 397.76 Million | 453.26 Million | 415.9 Million | 333.07 Million |
| Earnings Per Share Basic | 0.33 | 0.22 | 0.34 | 0.38 | 0.35 | 0.28 |
| Earnings Per Share Diluted | 0.33 | 0.22 | 0.34 | 0.38 | 0.35 | 0.28 |
| Weighted Average Shares Outstanding | 1.18 Billion | 1.19 Billion | 1.16 Billion | 1.16 Billion | 1.18 Billion | 1.18 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.18 Billion | 1.19 Billion | 1.18 Billion | 1.18 Billion | 1.19 Billion | 1.18 Billion |
| Gross Margin | 0.17 | 0.17 | 0.18 | 0.22 | 0.33 | 0.35 |
| EBIT Margin | 0.11 | 0.10 | 0.12 | 0.14 | 0.15 | 0.18 |
| Profit Margin | 0.07 | 0.05 | 0.08 | 0.11 | 0.11 | 0.10 |
| EBITDA | 600.16 Million | 419.06 Million | 545.24 Million | 610.99 Million | 559.58 Million | 508.54 Million |
| Earnings Before Tax Margin | 0.08 | 0.06 | 0.09 | 0.12 | 0.14 | 0.13 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.81 Billion | 1.67 Billion | 1.48 Billion | 5.6 Billion | 1.54 Billion | 1.54 Billion |
| Cost of Revenue | 1.6 Billion | 1.37 Billion | 1.25 Billion | 4.65 Billion | 1.4 Billion | 1.22 Billion |
| Gross Profit | 210.37 Million | 299.06 Million | 228.33 Million | 951.93 Million | 144.85 Million | 324.51 Million |
| Operating Expenses | 127.5 Million | 170.03 Million | 152.01 Million | 522.1 Million | 51.76 Million | 179.15 Million |
| Selling, General and Administrative Expenses | 93.3 Million | 18.58 Million | 94.73 Million | - | 13.25 Million | 131.98 Million |
| Research and Development Expenses | 34.19 Million | 107.08 Million | 63.73 Million | - | -527.79 Thousand | 104.27 Million |
| Other Expenses | - | 110.6 Thousand | 6.45 Million | 9.53 Million | -39.04 Million | 830.89 Thousand |
| Cost and Expenses | 1.72 Billion | 1.54 Billion | 1.4 Billion | 5.18 Billion | 1.45 Billion | 1.4 Billion |
| Operating Income | 82.87 Million | 132.57 Million | 76.32 Million | 429.82 Million | 93.08 Million | 121.48 Million |
| Interest Expense | 2.31 Million | 425.94 Thousand | 1.2 Million | 6.9 Million | 5.72 Million | 374.21 Thousand |
| Income Tax Expense | 5.18 Million | 936.81 Thousand | 11.49 Million | 53.25 Million | 28.42 Million | 14.11 Million |
| Earnings before Tax | 108.98 Million | 132.68 Million | 95.46 Million | 449.87 Million | 123.82 Million | 122.31 Million |
| Net Income | 96.91 Million | 130.51 Million | 82.38 Million | 389.92 Million | 92.54 Million | 106.09 Million |
| Earnings Per Share Basic | 0.08 | 0.11 | 0.07 | - | 0.08 | 0.09 |
| Earnings Per Share Diluted | 0.08 | 0.11 | 0.07 | - | 0.08 | 0.09 |
| Weighted Average Shares Outstanding | 1.18 Billion | 1.19 Billion | 1.19 Billion | 1.19 Billion | 1.19 Billion | 1.19 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.18 Billion | 1.19 Billion | 1.19 Billion | 1.19 Billion | 1.19 Billion | 1.19 Billion |
| Gross Margin | 0.12 | 0.18 | 0.15 | 0.17 | 0.09 | 0.21 |
| EBIT Margin | 0.06 | 0.08 | 0.07 | - | 0.08 | 0.09 |
| Profit Margin | 0.05 | 0.08 | 0.06 | 0.07 | 0.06 | 0.07 |
| EBITDA | 111.29 Million | 126.82 Million | 109.4 Million | - | 120.87 Million | 141.62 Million |
| Earnings Before Tax Margin | 0.05 | 0.08 | 0.05 | 0.08 | 0.06 | 0.08 |
HPMCF
88E
ADM
NHYDY
VNH
ALFATRAN