Beijing BDStar Navigation Co., Ltd. (002151.SZ)
CNY 28.26
(0.5%)
CNY 28.26
(0.5%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.08 Billion | 3.81 Billion | 3.85 Billion | 3.62 Billion | 2.98 Billion | 3.05 Billion |
| Cost of Revenue | 3.19 Billion | 2.66 Billion | 2.72 Billion | 2.59 Billion | 2.17 Billion | 2.13 Billion |
| Gross Profit | 886.03 Million | 1.15 Billion | 1.12 Billion | 1.02 Billion | 815.03 Million | 913.53 Million |
| Operating Expenses | 1.18 Billion | 1.02 Billion | 885.48 Million | 812.25 Million | 839.22 Million | 730.95 Million |
| Selling, General and Administrative Expenses | 639.77 Million | 309.1 Million | 333.48 Million | 269.61 Million | 286.71 Million | 274.06 Million |
| Research and Development Expenses | 455.61 Million | 436.84 Million | 277.73 Million | 226.73 Million | 219.77 Million | 142.21 Million |
| Other Expenses | -92.88 Million | 279.96 Million | 274.25 Million | 315.9 Million | 332.73 Million | 463.06 Million |
| Cost and Expenses | 4.6 Billion | 3.68 Billion | 3.61 Billion | 3.4 Billion | 3.01 Billion | 2.86 Billion |
| Operating Income | -532.38 Million | 180.57 Million | 268.31 Million | 236.44 Million | 4.06 Million | -290.74 Million |
| Interest Expense | 21.59 Million | 31.92 Million | 29.99 Million | 53.96 Million | 56.83 Million | 52.6 Million |
| Income Tax Expense | -27.43 Million | 6.77 Million | 5.79 Million | 41.67 Million | -903.35 Thousand | 40.86 Million |
| Earnings before Tax | -67.21 Million | 80.09 Million | 199.94 Million | 170.71 Million | -760.28 Million | 172.32 Million |
| Net Income | 161.18 Million | 73.31 Million | 202.57 Million | 146.55 Million | -759.38 Million | 106.65 Million |
| Earnings Per Share Basic | 0.31 | 0.14 | 0.40 | 0.29 | -1.53 | 0.21 |
| Earnings Per Share Diluted | 0.31 | 0.14 | 0.36 | 0.29 | -1.53 | 0.21 |
| Weighted Average Shares Outstanding | 519.95 Million | 512.78 Million | 507.72 Million | 507.72 Million | 497.12 Million | 507.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 519.95 Million | 518.78 Million | 562.7 Million | 507.72 Million | 497.12 Million | 507.89 Million |
| Gross Margin | 0.22 | 0.30 | 0.29 | 0.28 | 0.27 | 0.30 |
| EBIT Margin | 0.07 | 0.12 | 0.14 | 0.12 | 0.06 | 0.28 |
| Profit Margin | 0.04 | 0.02 | 0.05 | 0.04 | -0.25 | 0.03 |
| EBITDA | 295.38 Million | 383.93 Million | 487.64 Million | 449.64 Million | -525.22 Million | 395.62 Million |
| Earnings Before Tax Margin | -0.13 | 0.05 | 0.07 | 0.07 | 0.00 | -0.10 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 374.68 Million | 405.75 Million | 280.07 Million | 4.06 Billion | 937.89 Million | 1.09 Billion |
| Cost of Revenue | 230.33 Million | 291.21 Million | 187.42 Million | 3.4 Billion | 831.3 Million | 853.35 Million |
| Gross Profit | 144.34 Million | 114.54 Million | 92.65 Million | 655.89 Million | 106.59 Million | 239.25 Million |
| Operating Expenses | 175.9 Million | 172.4 Million | 161.99 Million | 1.18 Billion | 549.58 Million | 285.87 Million |
| Selling, General and Administrative Expenses | 326.76 Million | 111.5 Million | 117.85 Million | - | 230.02 Million | 362.17 Million |
| Research and Development Expenses | 65.52 Million | 57.62 Million | 63.35 Million | - | 144.99 Million | 119.83 Million |
| Other Expenses | -216.38 Million | -3.27 Million | 706.47 Thousand | -92.88 Million | -174.56 Million | 246.24 Thousand |
| Cost and Expenses | 406.23 Million | 463.61 Million | 349.41 Million | 4.59 Billion | 1.38 Billion | 1.13 Billion |
| Operating Income | -29.36 Million | -57.86 Million | -58.36 Million | -532.38 Million | -442.99 Million | -50.25 Million |
| Interest Expense | 1.02 Million | 523.98 Thousand | 347.65 Thousand | 20.51 Million | 4.84 Million | 5.52 Million |
| Income Tax Expense | 765.52 Thousand | -4.16 Million | 1.2 Million | -27.43 Million | -18.37 Million | -7.36 Million |
| Earnings before Tax | -29.31 Million | -14.83 Million | -57.66 Million | -67.21 Million | 27.17 Million | -50 Million |
| Net Income | -19.69 Million | 2.28 Million | -46.25 Million | 161.18 Million | 136.87 Million | -16.26 Million |
| Earnings Per Share Basic | -0.04 | 0.00 | -0.09 | - | 0.26 | -0.03 |
| Earnings Per Share Diluted | -0.04 | 0.00 | -0.09 | - | 0.26 | -0.03 |
| Weighted Average Shares Outstanding | 536.57 Million | 536.57 Million | 513.93 Million | 519.95 Million | 526.45 Million | 512.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 536.57 Million | 536.57 Million | 513.93 Million | 519.95 Million | 526.45 Million | 512.78 Million |
| Gross Margin | 0.39 | 0.28 | 0.33 | 0.16 | 0.11 | 0.22 |
| EBIT Margin | -0.08 | 0.00 | -0.22 | - | -0.36 | -0.03 |
| Profit Margin | -0.05 | 0.01 | -0.17 | 0.04 | 0.15 | -0.01 |
| EBITDA | -28.29 Million | 919.82 Thousand | -62.87 Million | - | -337.61 Million | -33.88 Million |
| Earnings Before Tax Margin | -0.08 | -0.14 | -0.21 | -0.13 | -0.47 | -0.05 |
EPIC
THRE
SCBFF
PIAHY
MTLI
KNNGF