Shandong Sunpaper Co., Ltd. (002078.SZ)
CNY 14.63
(-0.81%)
CNY 14.63
(-0.81%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 39.32 Billion | 39.76 Billion | 31.99 Billion | 21.58 Billion | 22.76 Billion | 21.76 Billion |
| Cost of Revenue | 33.27 Billion | 33.73 Billion | 26.43 Billion | 17.39 Billion | 17.63 Billion | 16.66 Billion |
| Gross Profit | 6.05 Billion | 6.03 Billion | 5.55 Billion | 4.19 Billion | 5.13 Billion | 5.1 Billion |
| Operating Expenses | 2.97 Billion | 2.1 Billion | 1.59 Billion | 1.24 Billion | 2 Billion | 1.69 Billion |
| Selling, General and Administrative Expenses | 422.84 Million | 635.97 Million | 529.06 Million | 282.04 Million | 1.19 Billion | 1.05 Billion |
| Research and Development Expenses | 929.99 Million | 780.67 Million | 538.17 Million | 410.87 Million | 412.22 Million | 267.39 Million |
| Other Expenses | 932.25 Million | 685.96 Million | 530.12 Million | 548.49 Million | 397.72 Million | 27.86 Million |
| Cost and Expenses | 36.24 Billion | 35.83 Billion | 28.03 Billion | 18.63 Billion | 19.63 Billion | 18.36 Billion |
| Operating Income | 4.02 Billion | 3.03 Billion | 3.39 Billion | 2.32 Billion | 2.5 Billion | 2.69 Billion |
| Interest Expense | 725.59 Million | 736.52 Million | 602.28 Million | 524.65 Million | 556.25 Million | 662.59 Million |
| Income Tax Expense | 218.57 Million | 250.8 Million | 412.42 Million | 410.46 Million | 396.15 Million | 477.37 Million |
| Earnings before Tax | 3.31 Billion | 3.06 Billion | 3.37 Billion | 2.37 Billion | 2.59 Billion | 2.71 Billion |
| Net Income | 3.08 Billion | 2.8 Billion | 2.92 Billion | 1.95 Billion | 2.17 Billion | 2.23 Billion |
| Earnings Per Share Basic | 1.11 | 1.04 | 1.12 | 0.75 | 0.84 | 0.86 |
| Earnings Per Share Diluted | 1.11 | 1.04 | 1.10 | 0.75 | 0.82 | 0.84 |
| Weighted Average Shares Outstanding | 2.78 Billion | 2.7 Billion | 2.62 Billion | 2.6 Billion | 2.59 Billion | 2.6 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.78 Billion | 2.7 Billion | 2.66 Billion | 2.6 Billion | 2.65 Billion | 2.66 Billion |
| Gross Margin | 0.15 | 0.15 | 0.17 | 0.19 | 0.23 | 0.23 |
| EBIT Margin | 0.16 | 0.15 | 0.18 | 0.21 | 0.21 | 0.21 |
| Profit Margin | 0.08 | 0.07 | 0.09 | 0.09 | 0.10 | 0.10 |
| EBITDA | 6.21 Billion | 5.85 Billion | 5.7 Billion | 4.33 Billion | 4.59 Billion | 4.53 Billion |
| Earnings Before Tax Margin | 0.10 | 0.08 | 0.11 | 0.11 | 0.11 | 0.12 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 10.45 Billion | 10.28 Billion | 10.13 Billion | 39.32 Billion | 10.28 Billion | 9.86 Billion |
| Cost of Revenue | 8.99 Billion | 8.63 Billion | 8.35 Billion | 33.52 Billion | 8.64 Billion | 8.21 Billion |
| Gross Profit | 1.45 Billion | 1.65 Billion | 1.77 Billion | 5.79 Billion | 1.64 Billion | 1.65 Billion |
| Operating Expenses | 496.35 Million | 468.78 Million | 514.2 Million | 1.76 Billion | 469.9 Million | 565.16 Million |
| Selling, General and Administrative Expenses | 656.09 Million | 258.27 Million | 295.74 Million | - | 235.3 Million | 540.4 Million |
| Research and Development Expenses | 181.33 Million | 207.06 Million | 218.46 Million | - | 170.8 Million | 251.29 Million |
| Other Expenses | -341.07 Million | -3.44 Million | 120.52 Thousand | 13.71 Million | -63.78 Million | -809.6 Thousand |
| Cost and Expenses | 9.48 Billion | 9.1 Billion | 8.86 Billion | 35.29 Billion | 9.11 Billion | 8.77 Billion |
| Operating Income | 766.14 Million | 1.18 Billion | 1.26 Billion | 4.02 Billion | 1.17 Billion | 934.28 Million |
| Interest Expense | 145.25 Million | 156.45 Million | 169.93 Million | 667.04 Million | 154.46 Million | 147.12 Million |
| Income Tax Expense | 69.45 Million | 114.85 Million | 146.65 Million | 218.57 Million | 138.73 Million | 51.96 Million |
| Earnings before Tax | 773.39 Million | 911.35 Million | 1.09 Billion | 3.29 Billion | 1.08 Billion | 942.71 Million |
| Net Income | 700.75 Million | 801.91 Million | 956.1 Million | 3.08 Billion | 949.1 Million | 885.26 Million |
| Earnings Per Share Basic | 0.25 | 0.29 | 0.34 | - | 0.34 | 0.32 |
| Earnings Per Share Diluted | 0.25 | 0.29 | 0.34 | - | 0.34 | 0.31 |
| Weighted Average Shares Outstanding | 2.79 Billion | 2.78 Billion | 2.78 Billion | 2.78 Billion | 2.78 Billion | 2.75 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.79 Billion | 2.78 Billion | 2.78 Billion | 2.78 Billion | 2.78 Billion | 2.85 Billion |
| Gross Margin | 0.14 | 0.16 | 0.18 | 0.15 | 0.16 | 0.17 |
| EBIT Margin | 0.09 | 0.17 | 0.13 | - | 0.17 | 0.11 |
| Profit Margin | 0.07 | 0.08 | 0.09 | 0.08 | 0.09 | 0.09 |
| EBITDA | 918.64 Million | 1.78 Billion | 1.28 Billion | - | 1.73 Billion | 1.06 Billion |
| Earnings Before Tax Margin | 0.07 | 0.12 | 0.12 | 0.10 | 0.11 | 0.09 |
300375
CCA
WMT
UWS
TFG
300368