CNY 24.26
(2.97%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 24.41 Billion | 21.34 Billion | 16.02 Billion | 12.1 Billion | 11.28 Billion | 10.83 Billion |
Cost of Revenue | 17.74 Billion | 15.78 Billion | 11.9 Billion | 8.5 Billion | 7.94 Billion | 7.73 Billion |
Gross Profit | 6.66 Billion | 5.56 Billion | 4.11 Billion | 3.6 Billion | 3.34 Billion | 3.09 Billion |
Operating Expenses | 3.29 Billion | 2.75 Billion | 2.03 Billion | 1.81 Billion | 1.7 Billion | 1.57 Billion |
Selling, General and Administrative Expenses | 2.05 Billion | 870.17 Million | 669.06 Million | 797.74 Million | 754.88 Million | 697.44 Million |
Research and Development Expenses | 1.09 Billion | 988.95 Million | 751.13 Million | 518.4 Million | 532.01 Million | 437.16 Million |
Other Expenses | -32.43 Million | 894.27 Million | 616.74 Million | 495.7 Million | 419.78 Million | 441.64 Million |
Cost and Expenses | 21 Billion | 18.53 Billion | 13.94 Billion | 10.31 Billion | 9.65 Billion | 9.31 Billion |
Operating Income | 3.55 Billion | 3.06 Billion | 1.98 Billion | 1.7 Billion | 1.66 Billion | 1.54 Billion |
Interest Expense | 212.08 Million | 233.21 Million | 146.89 Million | 64.73 Million | 54.05 Million | 49.64 Million |
Income Tax Expense | 619.54 Million | 443.2 Million | 271.8 Million | 218.7 Million | 229.25 Million | 227.99 Million |
Earnings before Tax | 3.55 Billion | 3.05 Billion | 1.97 Billion | 1.69 Billion | 1.66 Billion | 1.53 Billion |
Net Income | 2.92 Billion | 2.57 Billion | 1.68 Billion | 1.46 Billion | 1.42 Billion | 1.29 Billion |
Earnings Per Share Basic | 0.81 | 0.72 | 0.47 | 0.41 | 0.40 | 0.36 |
Earnings Per Share Diluted | 0.81 | 0.72 | 0.47 | 0.41 | 0.40 | 0.36 |
Weighted Average Shares Outstanding | 3.6 Billion | 3.59 Billion | 3.58 Billion | 3.56 Billion | 3.55 Billion | 3.57 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.6 Billion | 3.59 Billion | 3.58 Billion | 3.56 Billion | 3.55 Billion | 3.57 Billion |
Gross Margin | 0.27 | 0.26 | 0.26 | 0.30 | 0.30 | 0.29 |
EBIT Margin | 0.19 | 0.18 | 0.17 | 0.19 | 0.19 | 0.18 |
Profit Margin | 0.12 | 0.12 | 0.11 | 0.12 | 0.13 | 0.12 |
EBITDA | 4.59 Billion | 3.92 Billion | 2.64 Billion | 2.14 Billion | 2.09 Billion | 1.89 Billion |
Earnings Before Tax Margin | 0.15 | 0.14 | 0.12 | 0.14 | 0.15 | 0.14 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 6.88 Billion | 7.18 Billion | 6.4 Billion | 5.53 Billion | 24.41 Billion | 6.44 Billion |
Cost of Revenue | 4.94 Billion | 5.27 Billion | 4.69 Billion | 3.99 Billion | 17.88 Billion | 4.46 Billion |
Gross Profit | 1.93 Billion | 1.9 Billion | 1.7 Billion | 1.53 Billion | 6.53 Billion | 1.98 Billion |
Operating Expenses | 1.02 Billion | 963.41 Million | 920.45 Million | 775.64 Million | 3.11 Billion | 961.09 Million |
Selling, General and Administrative Expenses | 1.52 Billion | 622.14 Million | 597.37 Million | 653.25 Million | - | 1.02 Billion |
Research and Development Expenses | 359.84 Million | 302.9 Million | 317.01 Million | 89.95 Million | - | 415.77 Million |
Other Expenses | -861.58 Million | -38.36 Million | -6.06 Million | -32.43 Million | -2.05 Million | 7.44 Million |
Cost and Expenses | 5.97 Billion | 6.24 Billion | 5.61 Billion | 4.76 Billion | 20.99 Billion | 5.42 Billion |
Operating Income | 897.66 Million | 945.6 Million | 786.99 Million | 763.65 Million | 3.41 Billion | 940.79 Million |
Interest Expense | 34.33 Million | 37.27 Million | 34.46 Million | 37.25 Million | 212.08 Million | 48.14 Million |
Income Tax Expense | 100.04 Million | 177.59 Million | 154.69 Million | 196.39 Million | 619.54 Million | 159.68 Million |
Earnings before Tax | 897.9 Million | 1.04 Billion | 799.59 Million | 932.21 Million | 3.54 Billion | 943.26 Million |
Net Income | 787.45 Million | 866.77 Million | 647.74 Million | 761.36 Million | 2.92 Billion | 764.87 Million |
Earnings Per Share Basic | 0.21 | 0.23 | 0.17 | 0.20 | - | 0.20 |
Earnings Per Share Diluted | 0.21 | 0.23 | 0.17 | 0.20 | - | 0.20 |
Weighted Average Shares Outstanding | 3.73 Billion | 3.73 Billion | 3.73 Billion | 3.73 Billion | 3.6 Billion | 3.73 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.73 Billion | 3.73 Billion | 3.73 Billion | 3.73 Billion | 3.6 Billion | 3.73 Billion |
Gross Margin | 0.28 | 0.27 | 0.27 | 0.28 | 0.27 | 0.31 |
EBIT Margin | 0.14 | 0.16 | 0.15 | 0.18 | - | 0.14 |
Profit Margin | 0.11 | 0.12 | 0.10 | 0.14 | 0.12 | 0.12 |
EBITDA | 932.24 Million | 1.15 Billion | 929.85 Million | 987.06 Million | - | 932.71 Million |
Earnings Before Tax Margin | 0.13 | 0.13 | 0.12 | 0.14 | 0.14 | 0.15 |
CDG
300840
RIO
3658
CRBU
300146