SHANDONG TENGDA FA (001379.SZ)
CNY 22.99
(0.66%)
CNY 22.99
(0.66%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.72 Billion | 2.17 Billion | 1.59 Billion | 1.07 Billion | 903.61 Million |
| Cost of Revenue | 1.54 Billion | 1.9 Billion | 1.44 Billion | 977.4 Million | 830.9 Million |
| Gross Profit | 178.82 Million | 271.66 Million | 149.51 Million | 101.03 Million | 72.7 Million |
| Operating Expenses | 72.48 Million | 58.96 Million | 54.52 Million | 43.13 Million | 53.86 Million |
| Selling, General and Administrative Expenses | 23.28 Million | 28.8 Million | 24.96 Million | 19.49 Million | 35.65 Million |
| Research and Development Expenses | 26.1 Million | 28.45 Million | 26.72 Million | 23.09 Million | 16.75 Million |
| Other Expenses | 17.53 Million | -1.7 Million | -2.83 Million | -541.65 Thousand | -1.46 Million |
| Cost and Expenses | 1.62 Billion | 1.96 Billion | 1.49 Billion | 1.02 Billion | 884.77 Million |
| Operating Income | 110.79 Million | 212.7 Million | 94.99 Million | 57.89 Million | 18.83 Million |
| Interest Expense | 8.53 Million | 16.99 Million | 10.34 Million | 8.23 Million | 3.73 Million |
| Income Tax Expense | 24.94 Million | 40.04 Million | 32.85 Million | 14.15 Million | 3.19 Million |
| Earnings before Tax | 110.55 Million | 174.96 Million | 140.57 Million | 66.59 Million | 15.95 Million |
| Net Income | 85.6 Million | 134.91 Million | 107.71 Million | 52.44 Million | 12.75 Million |
| Earnings Per Share Basic | 0.57 | 0.67 | 0.54 | 0.26 | 0.06 |
| Earnings Per Share Diluted | 0.57 | 0.67 | 0.54 | 0.26 | 0.06 |
| Weighted Average Shares Outstanding | 150.18 Million | 200 Million | 200 Million | 200 Million | 200 Million |
| Weighted Average Shares Outstanding (Diluted) | 150.18 Million | 200 Million | 200 Million | 200 Million | 200 Million |
| Gross Margin | 0.10 | 0.12 | 0.09 | 0.09 | 0.08 |
| EBIT Margin | 0.09 | 0.11 | 0.08 | 0.08 | 0.04 |
| Profit Margin | 0.05 | 0.06 | 0.07 | 0.05 | 0.01 |
| EBITDA | 151.09 Million | 224.7 Million | 183.23 Million | 103.62 Million | 35.73 Million |
| Earnings Before Tax Margin | 0.06 | 0.10 | 0.06 | 0.05 | 0.02 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 481.09 Million | 443.72 Million | 410.6 Million | 372.82 Million | 1.72 Billion | 440.51 Million |
| Cost of Revenue | 448.95 Million | 409.49 Million | 380.36 Million | 345.79 Million | 1.55 Billion | 391.44 Million |
| Gross Profit | 32.14 Million | 34.22 Million | 30.24 Million | 27.03 Million | 171.97 Million | 49.06 Million |
| Operating Expenses | 16.07 Million | 13.68 Million | 17.47 Million | 17.1 Million | 50.81 Million | 10.51 Million |
| Selling, General and Administrative Expenses | 18.43 Million | 9.84 Million | 11.26 Million | 6.26 Million | - | -450.21 Thousand |
| Research and Development Expenses | 7.05 Million | 4.52 Million | 3.99 Million | 8.61 Million | - | 6.34 Million |
| Other Expenses | -9.41 Million | 684.97 Thousand | -2.21 Million | 5.23 Million | -3.19 Million | -3.83 Million |
| Cost and Expenses | 465.02 Million | 423.18 Million | 397.84 Million | 359.15 Million | 1.6 Billion | 402.58 Million |
| Operating Income | 23.83 Million | 20.53 Million | 12.76 Million | 13.67 Million | 121.16 Million | 37.92 Million |
| Interest Expense | 255.79 Thousand | 1.19 Million | 2.52 Million | 427.46 Thousand | 7.32 Million | 6.89 Million |
| Income Tax Expense | 6.49 Million | 4.09 Million | 6.05 Million | 2.61 Million | 24.94 Million | 8.58 Million |
| Earnings before Tax | 24.11 Million | 26.56 Million | 23.54 Million | 13.52 Million | 110.55 Million | 37.91 Million |
| Net Income | 17.62 Million | 22.46 Million | 17.48 Million | 10.9 Million | 85.6 Million | 29.32 Million |
| Earnings Per Share Basic | 0.09 | 0.11 | 0.09 | 0.05 | - | 0.15 |
| Earnings Per Share Diluted | 0.09 | 0.11 | 0.09 | 0.05 | - | 0.15 |
| Weighted Average Shares Outstanding | 200 Million | 200 Million | 200 Million | 200 Million | 200 Million | 200 Million |
| Weighted Average Shares Outstanding (Diluted) | 200 Million | 200 Million | 200 Million | 200 Million | 200 Million | 200 Million |
| Gross Margin | 0.07 | 0.08 | 0.07 | 0.07 | 0.10 | 0.11 |
| EBIT Margin | 0.05 | 0.06 | 0.08 | 0.06 | - | 0.08 |
| Profit Margin | 0.04 | 0.05 | 0.04 | 0.03 | 0.05 | 0.07 |
| EBITDA | 24.37 Million | 28.58 Million | 34.75 Million | 23.25 Million | - | 36.58 Million |
| Earnings Before Tax Margin | 0.05 | 0.05 | 0.03 | 0.04 | 0.07 | 0.09 |
2312
009155
3082
MTEI
FUJHY
INDCEMCAP