CNY 12.99
(-1.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 94.82 Billion | 76.42 Billion | 70.99 Billion | 59.78 Billion | 52.94 Billion | 42.46 Billion |
Cost of Revenue | 92.2 Billion | 73.71 Billion | 68.64 Billion | 58.07 Billion | 50.97 Billion | 41.06 Billion |
Gross Profit | 2.61 Billion | 2.71 Billion | 2.35 Billion | 1.7 Billion | 1.96 Billion | 1.4 Billion |
Operating Expenses | 2.54 Billion | 1.83 Billion | 1.6 Billion | 1.35 Billion | 1.25 Billion | 1.4 Billion |
Selling, General and Administrative Expenses | 1.43 Billion | 1.46 Billion | 1.23 Billion | 987.39 Million | 879.77 Million | 1.04 Billion |
Research and Development Expenses | 78.27 Million | 74.03 Million | 86.71 Million | 82.93 Million | 84.4 Million | 58.89 Million |
Other Expenses | 692.8 Million | 297.19 Million | 284.68 Million | 283.92 Million | 288.05 Million | 299.08 Million |
Cost and Expenses | 94.7 Billion | 75.54 Billion | 70.24 Billion | 59.42 Billion | 52.22 Billion | 42.46 Billion |
Operating Income | 123.73 Million | 905.17 Million | 737.08 Million | 481.41 Million | 594.57 Million | 570.71 Million |
Interest Expense | 519.13 Million | 567.75 Million | 349.94 Million | 247.38 Million | 384.83 Million | 407.58 Million |
Income Tax Expense | 57.67 Million | 75.31 Million | 109.01 Million | 24.98 Million | -3.1 Million | 28.56 Million |
Earnings before Tax | 160.92 Million | 197.85 Million | 306.21 Million | 207.84 Million | 81.36 Million | -202.05 Million |
Net Income | 83.65 Million | 110.91 Million | 206.82 Million | 186.09 Million | 84.46 Million | -230.61 Million |
Earnings Per Share Basic | 0.08 | 0.11 | 0.20 | 0.18 | 0.08 | -0.22 |
Earnings Per Share Diluted | 0.08 | 0.11 | 0.20 | 0.18 | 0.08 | -0.22 |
Weighted Average Shares Outstanding | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.01 Billion | 1.04 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.01 Billion | 1.04 Billion |
Gross Margin | 0.03 | 0.04 | 0.03 | 0.03 | 0.04 | 0.03 |
EBIT Margin | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
Profit Margin | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
EBITDA | 799.77 Million | 718.53 Million | 851.99 Million | 600.19 Million | 620.6 Million | 323.24 Million |
Earnings Before Tax Margin | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 18.31 Billion | 24.84 Billion | 26.14 Billion | 25.51 Billion | 94.82 Billion | 20.04 Billion |
Cost of Revenue | 17.78 Billion | 24.3 Billion | 25.47 Billion | 27.31 Billion | 94.7 Billion | 19.45 Billion |
Gross Profit | 530.95 Million | 536.26 Million | 672.89 Million | -1.79 Billion | 123.73 Million | 591.65 Million |
Operating Expenses | 476.85 Million | 365.1 Million | 482.41 Million | 94.61 Billion | 94.7 Billion | 408.34 Million |
Selling, General and Administrative Expenses | 457.48 Million | 344.23 Million | 441.09 Million | 1.17 Billion | - | 535.24 Million |
Research and Development Expenses | 24.27 Million | 21.55 Million | 23.77 Million | 60.13 Million | - | 19.86 Million |
Other Expenses | 4.9 Million | 675.76 Thousand | -17.53 Million | -94.61 Billion | -94.7 Billion | -688.28 Thousand |
Cost and Expenses | 18.25 Billion | 24.67 Billion | 25.95 Billion | 94.61 Billion | 94.7 Billion | 19.85 Billion |
Operating Income | 54.09 Million | 171.15 Million | 190.48 Million | -69.1 Billion | 123.73 Million | 45.23 Million |
Interest Expense | 122.54 Million | 145.26 Million | 154.53 Million | 93.01 Million | 519.13 Million | 79.87 Million |
Income Tax Expense | -1.97 Million | 15.44 Million | 11.35 Million | 27.07 Million | 77.26 Million | 21.38 Million |
Earnings before Tax | 30.78 Million | 10.83 Million | 29.01 Million | -27.69 Million | 160.92 Million | 44.54 Million |
Net Income | 10.93 Million | -6.15 Million | 15.93 Million | -54.76 Million | 83.65 Million | 21.56 Million |
Earnings Per Share Basic | 0.01 | -0.01 | 0.02 | -0.05 | - | 0.02 |
Earnings Per Share Diluted | 0.01 | -0.01 | 0.02 | -0.05 | - | 0.02 |
Weighted Average Shares Outstanding | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion |
Gross Margin | 0.03 | 0.02 | 0.03 | -0.07 | 0.00 | 0.03 |
EBIT Margin | 0.01 | 0.01 | 0.01 | -2.71 | - | 0.00 |
Profit Margin | 0.00 | -0.00 | 0.00 | -0.00 | 0.00 | 0.00 |
EBITDA | 153.33 Million | 195.23 Million | 205.33 Million | -69.12 Billion | - | 78.87 Million |
Earnings Before Tax Margin | 0.00 | 0.01 | 0.01 | -2.71 | 0.00 | 0.00 |
MHLXMIRU
PRAKASHSTL
TRENT
NNGPF
TEUCF
600369