CNY 18.04
(0.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.44 Billion | 2.86 Billion | 2.3 Billion | 2.25 Billion | 3.08 Billion | 3.32 Billion |
Cost of Revenue | 1.75 Billion | 1.4 Billion | 1.09 Billion | 913.33 Million | 958.64 Million | 930.69 Million |
Gross Profit | 1.69 Billion | 1.46 Billion | 1.2 Billion | 1.33 Billion | 2.12 Billion | 2.39 Billion |
Operating Expenses | 315.54 Million | 1.22 Billion | 1.09 Billion | 1.28 Billion | 1.83 Billion | 1.98 Billion |
Selling, General and Administrative Expenses | 1.18 Billion | 987.15 Million | 920.6 Million | 1.09 Billion | 1.53 Billion | 1.75 Billion |
Research and Development Expenses | 124.98 Million | 85.67 Million | 49.41 Million | 67.21 Million | 142.89 Million | 87.92 Million |
Other Expenses | -990.29 Million | 154.2 Million | 122.47 Million | 117.79 Million | 150.71 Million | 143.55 Million |
Cost and Expenses | 2.06 Billion | 2.62 Billion | 2.19 Billion | 2.19 Billion | 2.79 Billion | 2.91 Billion |
Operating Income | 1.38 Billion | 2.52 Billion | 1.76 Billion | 1.72 Billion | 1.48 Billion | 977.58 Million |
Interest Expense | 144.34 Million | 142.99 Million | 130.49 Million | 126.81 Million | 113.08 Million | 87.43 Million |
Income Tax Expense | 55.83 Million | -80 Million | -4.18 Million | 25.14 Million | 86.34 Million | 64.32 Million |
Earnings before Tax | 1.5 Billion | 1.72 Billion | 1.76 Billion | 1.71 Billion | 1.47 Billion | 988.97 Million |
Net Income | 1.45 Billion | 1.78 Billion | 1.78 Billion | 1.7 Billion | 1.4 Billion | 935.18 Million |
Earnings Per Share Basic | 1.30 | 1.57 | 1.56 | 1.48 | 1.21 | 0.80 |
Earnings Per Share Diluted | 1.23 | 1.47 | 1.51 | 1.43 | 1.18 | 0.80 |
Weighted Average Shares Outstanding | 1.12 Billion | 1.13 Billion | 1.13 Billion | 1.15 Billion | 1.16 Billion | 1.16 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.18 Billion | 1.3 Billion | 1.25 Billion | 1.27 Billion | 1.27 Billion | 1.16 Billion |
Gross Margin | 0.49 | 0.51 | 0.52 | 0.59 | 0.69 | 0.72 |
EBIT Margin | 0.54 | 0.96 | 1.04 | 0.96 | 0.59 | 0.41 |
Profit Margin | 0.42 | 0.62 | 0.77 | 0.76 | 0.45 | 0.28 |
EBITDA | 1.87 Billion | 2.08 Billion | 2.1 Billion | 2.03 Billion | 1.78 Billion | 1.26 Billion |
Earnings Before Tax Margin | 0.40 | 0.88 | 0.77 | 0.76 | 0.48 | 0.29 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 497.77 Million | 550.4 Million | 850.06 Million | 1.09 Billion | 3.44 Billion | 770.81 Million |
Cost of Revenue | 283.53 Million | 349.72 Million | 529.17 Million | 584.2 Million | 1.75 Billion | 375.26 Million |
Gross Profit | 214.23 Million | 200.67 Million | 320.88 Million | 511.09 Million | 1.69 Billion | 395.54 Million |
Operating Expenses | 245.88 Million | 237.55 Million | 275.5 Million | 506.19 Million | 1.43 Billion | 317.9 Million |
Selling, General and Administrative Expenses | 326.94 Million | 150.78 Million | 256.57 Million | 300.38 Million | - | 364.57 Million |
Research and Development Expenses | 16.5 Million | 16.95 Million | 18.93 Million | 65.36 Million | - | 22.7 Million |
Other Expenses | -97.55 Million | 377.01 Thousand | 15.67 Million | 114.46 Million | 117.77 Million | -24.19 Thousand |
Cost and Expenses | 529.42 Million | 587.28 Million | 804.68 Million | 1.09 Billion | 3.18 Billion | 693.17 Million |
Operating Income | 785.53 Million | 349.17 Million | 45.37 Million | 58.31 Million | 1.38 Billion | 227.25 Million |
Interest Expense | 18.14 Million | 14.79 Million | 44.13 Million | 36.26 Million | 144.34 Million | 40.09 Million |
Income Tax Expense | 99.44 Million | -34.55 Million | -29.85 Million | -1.54 Million | 55.83 Million | 11.08 Million |
Earnings before Tax | 799.87 Million | -168.5 Million | -160.25 Million | 172.77 Million | 1.5 Billion | 227.22 Million |
Net Income | 706.65 Million | 393.79 Million | 143.66 Million | 185.6 Million | 1.45 Billion | 211.09 Million |
Earnings Per Share Basic | 0.59 | 0.33 | 0.12 | 0.17 | - | 0.19 |
Earnings Per Share Diluted | 0.59 | 0.33 | 0.12 | 0.17 | - | 0.19 |
Weighted Average Shares Outstanding | 1.19 Billion | 1.19 Billion | 1.19 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.19 Billion | 1.19 Billion | 1.19 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion |
Gross Margin | 0.43 | 0.36 | 0.38 | 0.47 | 0.49 | 0.51 |
EBIT Margin | 1.64 | 1.03 | 0.43 | 0.30 | - | 0.42 |
Profit Margin | 1.42 | 0.72 | 0.17 | 0.17 | 0.42 | 0.27 |
EBITDA | 818.02 Million | 566.58 Million | 365.99 Million | 331.57 Million | - | 324.87 Million |
Earnings Before Tax Margin | 1.58 | 0.63 | 0.05 | 0.05 | 0.40 | 0.29 |
EVOK
NGRD3
HVID
USAC
ABEV3
BRCR11