Addsino Co., Ltd. (000547.SZ)
CNY 7.91
(0.25%)
CNY 7.91
(0.25%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.86 Billion | 3.45 Billion | 4.14 Billion | 4.43 Billion | 4.03 Billion | 3.51 Billion |
| Cost of Revenue | 2.23 Billion | 2.51 Billion | 2.75 Billion | 2.76 Billion | 2.55 Billion | 2.36 Billion |
| Gross Profit | -368.21 Million | 943.97 Million | 1.39 Billion | 1.66 Billion | 1.48 Billion | 1.14 Billion |
| Operating Expenses | 2 Billion | 811.5 Million | 829.95 Million | 772.93 Million | 740.79 Million | 631.39 Million |
| Selling, General and Administrative Expenses | 576.67 Million | 235.53 Million | 197.06 Million | 206.09 Million | 190.89 Million | 136.17 Million |
| Research and Development Expenses | 528.23 Million | 402.92 Million | 441.7 Million | 431.68 Million | 413.88 Million | 317.04 Million |
| Other Expenses | 856.56 Million | 173.05 Million | 191.18 Million | 135.15 Million | 136.01 Million | -18.78 Million |
| Cost and Expenses | 4.19 Billion | 3.32 Billion | 3.58 Billion | 3.54 Billion | 3.29 Billion | 3 Billion |
| Operating Income | -2.32 Billion | 237.39 Million | 674.14 Million | 957.87 Million | 794.5 Million | 569.35 Million |
| Interest Expense | 44.97 Million | 41.36 Million | 20.57 Million | 27.5 Million | 24.59 Million | 32.69 Million |
| Income Tax Expense | 42.56 Million | -23.5 Million | 33.41 Million | 83.13 Million | 70.78 Million | 42.87 Million |
| Earnings before Tax | -2.33 Billion | 36.78 Million | 686.98 Million | 956.28 Million | 793.33 Million | 550.56 Million |
| Net Income | -1.95 Billion | 60.28 Million | 650.9 Million | 779.02 Million | 675.26 Million | 448.25 Million |
| Earnings Per Share Basic | -1.22 | 0.04 | 0.40 | 0.50 | 0.42 | 0.31 |
| Earnings Per Share Diluted | -1.22 | 0.04 | 0.40 | 0.50 | 0.42 | 0.31 |
| Weighted Average Shares Outstanding | 1.59 Billion | 1.6 Billion | 1.6 Billion | 1.6 Billion | 1.6 Billion | 1.44 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.59 Billion | 1.6 Billion | 1.6 Billion | 1.6 Billion | 1.6 Billion | 1.44 Billion |
| Gross Margin | -0.20 | 0.27 | 0.34 | 0.38 | 0.37 | 0.33 |
| EBIT Margin | -0.99 | 0.13 | 0.23 | 0.26 | 0.24 | 0.20 |
| Profit Margin | -1.05 | 0.02 | 0.16 | 0.18 | 0.17 | 0.13 |
| EBITDA | -1.84 Billion | 260.94 Million | 895.22 Million | 1.07 Billion | 920.64 Million | 671.03 Million |
| Earnings Before Tax Margin | -1.25 | 0.07 | 0.16 | 0.22 | 0.20 | 0.16 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 326.03 Million | 425.99 Million | 433.05 Million | 298.66 Million | 1.86 Billion | 411.87 Million |
| Cost of Revenue | 314.56 Million | 426.71 Million | 357.11 Million | 888.46 Million | 2.18 Billion | 360.66 Million |
| Gross Profit | 11.47 Million | -719.39 Thousand | 75.93 Million | -589.79 Million | -325.76 Million | 51.2 Million |
| Operating Expenses | 229.32 Million | 203.29 Million | 204.62 Million | 339.46 Million | 1.05 Billion | 250.12 Million |
| Selling, General and Administrative Expenses | 356.57 Million | 148.01 Million | 138.08 Million | 176.71 Million | - | 285.57 Million |
| Research and Development Expenses | 77.67 Million | 57.15 Million | 76.93 Million | 176.24 Million | - | 117.81 Million |
| Other Expenses | -204.92 Million | 1.87 Million | -138.14 Thousand | -4.62 Million | -6.86 Million | -170.27 Thousand |
| Cost and Expenses | 543.88 Million | 630 Million | 561.74 Million | 1.22 Billion | 3.24 Billion | 610.79 Million |
| Operating Income | -261.21 Million | -204.01 Million | -196.73 Million | -1.76 Billion | -2.32 Billion | -207 Million |
| Interest Expense | 12.05 Million | 13.79 Million | 10.53 Million | 11.28 Million | 40.98 Million | 8.21 Million |
| Income Tax Expense | -4.12 Million | 891.85 Thousand | -6.27 Million | -33.04 Million | -42.56 Million | 58.98 Thousand |
| Earnings before Tax | -267.8 Million | -191.61 Million | -196.87 Million | -1.76 Billion | -2.33 Billion | -207.17 Million |
| Net Income | -194.26 Million | -188.41 Million | -175.2 Million | -1.41 Billion | -1.95 Billion | -198.5 Million |
| Earnings Per Share Basic | -0.12 | -0.12 | -0.11 | -0.89 | - | -0.12 |
| Earnings Per Share Diluted | -0.12 | -0.12 | -0.11 | -0.89 | - | -0.12 |
| Weighted Average Shares Outstanding | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion |
| Gross Margin | 0.04 | -0.00 | 0.18 | -1.97 | -0.17 | 0.12 |
| EBIT Margin | -0.78 | -0.33 | -0.33 | -3.45 | - | -0.46 |
| Profit Margin | -0.60 | -0.44 | -0.40 | -4.74 | -1.05 | -0.48 |
| EBITDA | -255.75 Million | -140.93 Million | -143.7 Million | -1.03 Billion | - | -191.25 Million |
| Earnings Before Tax Margin | -0.80 | -0.48 | -0.45 | -5.90 | -1.25 | -0.50 |
EXXRF
MVI
BQST
605500
DOLFIN
RDTMF