Guangxi Liugong Machinery Co., Ltd. (000528.SZ)
CNY 11.17
(-0.53%)
CNY 11.17
(-0.53%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 27.51 Billion | 26.47 Billion | 28.7 Billion | 23 Billion | 19.17 Billion | 18.08 Billion |
| Cost of Revenue | 22.33 Billion | 22.03 Billion | 23.68 Billion | 18.31 Billion | 14.63 Billion | 13.95 Billion |
| Gross Profit | 5.18 Billion | 4.44 Billion | 5.01 Billion | 4.69 Billion | 4.53 Billion | 4.12 Billion |
| Operating Expenses | 4.33 Billion | 3.13 Billion | 3.45 Billion | 2.71 Billion | 3.01 Billion | 2.72 Billion |
| Selling, General and Administrative Expenses | 3.24 Billion | 2.09 Billion | 2.41 Billion | 1.89 Billion | 2.15 Billion | 1.83 Billion |
| Research and Development Expenses | 1.04 Billion | 747.04 Million | 649.03 Million | 519.61 Million | 463.9 Million | 418.46 Million |
| Other Expenses | 2.09 Billion | 300.11 Million | 387.9 Million | 294.32 Million | 392.04 Million | 11.16 Million |
| Cost and Expenses | 26.34 Billion | 25.16 Billion | 27.13 Billion | 21.02 Billion | 17.65 Billion | 16.68 Billion |
| Operating Income | 1.17 Billion | 1.56 Billion | 1.88 Billion | 2.11 Billion | 1.3 Billion | 1.02 Billion |
| Interest Expense | 421.27 Million | 225.23 Million | 224.24 Million | 201.31 Million | 171.2 Million | 181.6 Million |
| Income Tax Expense | 267.61 Million | 143.3 Million | 238.09 Million | 256.93 Million | 234.1 Million | 192.57 Million |
| Earnings before Tax | 1.2 Billion | 790.16 Million | 1.25 Billion | 1.6 Billion | 1.3 Billion | 1.03 Billion |
| Net Income | 867.81 Million | 599.32 Million | 997.26 Million | 1.44 Billion | 1.01 Billion | 790.14 Million |
| Earnings Per Share Basic | 0.44 | 0.31 | 0.68 | 0.98 | 0.70 | 0.54 |
| Earnings Per Share Diluted | 0.41 | 0.31 | 0.68 | 0.98 | 0.70 | 0.54 |
| Weighted Average Shares Outstanding | 1.95 Billion | 1.93 Billion | 1.47 Billion | 1.46 Billion | 1.46 Billion | 1.46 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.12 Billion | 1.93 Billion | 1.47 Billion | 1.46 Billion | 1.46 Billion | 1.46 Billion |
| Gross Margin | 0.19 | 0.17 | 0.17 | 0.20 | 0.24 | 0.23 |
| EBIT Margin | 0.05 | 0.08 | 0.08 | 0.11 | 0.10 | 0.10 |
| Profit Margin | 0.03 | 0.02 | 0.03 | 0.06 | 0.05 | 0.04 |
| EBITDA | 1.5 Billion | 1.63 Billion | 1.86 Billion | 2.43 Billion | 1.73 Billion | 1.45 Billion |
| Earnings Before Tax Margin | 0.04 | 0.06 | 0.07 | 0.09 | 0.07 | 0.06 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 6.79 Billion | 8.12 Billion | 7.93 Billion | 6.36 Billion | 27.34 Billion | 6.07 Billion |
| Cost of Revenue | 5.18 Billion | 6.17 Billion | 6.12 Billion | 5.17 Billion | 22.33 Billion | 4.74 Billion |
| Gross Profit | 1.6 Billion | 1.94 Billion | 1.8 Billion | 1.18 Billion | 5 Billion | 1.33 Billion |
| Operating Expenses | 1.14 Billion | 1.16 Billion | 948.88 Million | 1.23 Billion | 4.18 Billion | 940.67 Million |
| Selling, General and Administrative Expenses | 1.68 Billion | 671.54 Million | 761.56 Million | 914.92 Million | - | 941.89 Million |
| Research and Development Expenses | 280.98 Million | 263.75 Million | 220.12 Million | 213.57 Million | - | 231.59 Million |
| Other Expenses | -829 Million | 14.56 Million | 3.62 Million | -109.22 Million | -205.71 Million | 4.27 Million |
| Cost and Expenses | 6.32 Billion | 7.33 Billion | 7.07 Billion | 6.41 Billion | 26.52 Billion | 5.68 Billion |
| Operating Income | 354.06 Million | 545.48 Million | 645.4 Million | -52.58 Million | 823.22 Million | 277.58 Million |
| Interest Expense | 73.03 Million | 83.32 Million | 101.85 Million | 75.79 Million | 394.42 Million | 112.98 Million |
| Income Tax Expense | 22.68 Million | 58.83 Million | 133.57 Million | 5.02 Million | 267.61 Million | 69.5 Million |
| Earnings before Tax | 363.68 Million | 560.04 Million | 649.03 Million | 98.16 Million | 1.14 Billion | 281.86 Million |
| Net Income | 337.09 Million | 485.63 Million | 497.89 Million | 41.5 Million | 867.81 Million | 212.35 Million |
| Earnings Per Share Basic | 0.17 | 0.25 | 0.26 | 0.02 | - | 0.11 |
| Earnings Per Share Diluted | 0.15 | 0.21 | 0.22 | 0.01 | - | 0.10 |
| Weighted Average Shares Outstanding | 1.98 Billion | 1.97 Billion | 1.95 Billion | 1.95 Billion | 1.95 Billion | 1.95 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.2 Billion | 2.26 Billion | 2.3 Billion | 3.19 Billion | 2.12 Billion | 2.15 Billion |
| Gross Margin | 0.24 | 0.24 | 0.23 | 0.19 | 0.18 | 0.22 |
| EBIT Margin | 0.06 | 0.11 | 0.12 | 0.02 | - | 0.07 |
| Profit Margin | 0.05 | 0.06 | 0.06 | 0.01 | 0.03 | 0.03 |
| EBITDA | 436.71 Million | 866.5 Million | 915.68 Million | 121.25 Million | - | 443.72 Million |
| Earnings Before Tax Margin | 0.05 | 0.07 | 0.08 | -0.01 | 0.03 | 0.05 |
AAP
REGMF
OERL
TC
EGHT
ABLVW