USD 0.78
(-0.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.58 Billion | 5.05 Billion | 4.61 Billion | 3.59 Billion | 3.35 Billion | 2.76 Billion |
Cost of Revenue | 2.1 Billion | 1.58 Billion | 1.46 Billion | 1.69 Billion | 1.58 Billion | 1.32 Billion |
Gross Profit | 4.48 Billion | 3.46 Billion | 3.15 Billion | 1.89 Billion | 1.76 Billion | 1.43 Billion |
Operating Expenses | 4.17 Billion | 1.21 Billion | 793.89 Million | 354.26 Million | 260.54 Million | 201.46 Million |
Selling, General and Administrative Expenses | 177.5 Million | 50.58 Million | 59.25 Million | 55.8 Million | 59.33 Million | 50 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.99 Billion | 1.16 Billion | 734.64 Million | 298.45 Million | 201.21 Million | 1.15 Million |
Cost and Expenses | 4.17 Billion | 2.8 Billion | 2.25 Billion | 2.04 Billion | 1.84 Billion | 1.52 Billion |
Operating Income | 2.4 Billion | 2.08 Billion | 2.13 Billion | 1.47 Billion | 1.43 Billion | 1.28 Billion |
Interest Expense | 430.74 Million | 332.68 Million | 326.33 Million | 170.65 Million | 100.8 Million | 74.48 Million |
Income Tax Expense | 609.58 Million | 535.3 Million | 558.6 Million | 374.01 Million | 355.72 Million | 315.68 Million |
Earnings before Tax | 2.4 Billion | 2.08 Billion | 2.13 Billion | 1.47 Billion | 1.43 Billion | 1.28 Billion |
Net Income | 1.81 Billion | 1.58 Billion | 1.62 Billion | 1.1 Billion | 1.08 Billion | 977.11 Million |
Earnings Per Share Basic | 1.62 | 1.41 | 1.45 | 0.99 | 0.97 | 0.87 |
Earnings Per Share Diluted | 1.62 | 1.41 | 1.45 | 0.99 | 0.97 | 0.87 |
Weighted Average Shares Outstanding | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion |
Gross Margin | 0.68 | 0.69 | 0.68 | 0.53 | 0.53 | 0.52 |
EBIT Margin | 0.51 | 0.58 | 0.66 | 0.58 | 0.58 | 0.65 |
Profit Margin | 0.28 | 0.31 | 0.35 | 0.31 | 0.32 | 0.35 |
EBITDA | 3.34 Billion | 2.94 Billion | 2.97 Billion | 2.05 Billion | 1.92 Billion | 1.76 Billion |
Earnings Before Tax Margin | 0.37 | 0.41 | 0.46 | 0.41 | 0.43 | 0.47 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 543.26 Million | 909.61 Million | 1.21 Billion | 6.58 Billion | 523.37 Million | 567.96 Million |
Cost of Revenue | 261.73 Million | 317.46 Million | 731.28 Million | 2.1 Billion | 199.22 Million | 226.52 Million |
Gross Profit | 281.52 Million | 592.15 Million | 485.75 Million | 4.48 Billion | 324.14 Million | 341.44 Million |
Operating Expenses | 93.65 Million | 181.84 Million | 98.39 Million | 1.71 Billion | 78.25 Million | 103.17 Million |
Selling, General and Administrative Expenses | -3.84 Million | 37.51 Million | -35.5 Million | - | 70.2 Million | -7.16 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 272.02 Thousand | -193.57 Thousand | -1.04 Million | -523.19 Thousand | 162.34 Million | -161.43 Million |
Cost and Expenses | 355.39 Million | 499.31 Million | 829.67 Million | 3.81 Billion | 277.48 Million | 329.69 Million |
Operating Income | 106.98 Million | 307.33 Million | 255.81 Million | 2.4 Billion | 142.07 Million | 174.76 Million |
Interest Expense | 116.13 Million | 111.7 Million | 247.01 Million | 430.74 Million | - | 101.96 Million |
Income Tax Expense | 20.46 Million | 76.21 Million | 49.42 Million | 609.58 Million | 42.07 Million | 44.56 Million |
Earnings before Tax | 107.25 Million | 307.14 Million | 254.76 Million | 2.4 Billion | 142.07 Million | 175.67 Million |
Net Income | 99.6 Million | 228.09 Million | 197.98 Million | 1.81 Billion | 108.73 Million | 140.04 Million |
Earnings Per Share Basic | 0.01 | 0.20 | 0.18 | - | 0.10 | 0.12 |
Earnings Per Share Diluted | 0.01 | 0.20 | 0.18 | - | 0.10 | 0.12 |
Weighted Average Shares Outstanding | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion |
Gross Margin | 0.52 | 0.65 | 0.40 | 0.68 | 0.62 | 0.60 |
EBIT Margin | 0.42 | 0.46 | 0.42 | - | 0.28 | 0.49 |
Profit Margin | 0.18 | 0.25 | 0.16 | 0.28 | 0.21 | 0.25 |
EBITDA | 226.27 Million | 420.85 Million | 505.51 Million | - | 145.9 Million | 277.52 Million |
Earnings Before Tax Margin | 0.20 | 0.34 | 0.21 | 0.37 | 0.27 | 0.31 |
RAP1V
IMBBY
0576
SHID
OPTN
300729