Cubic Sensor and Instrument Co., Ltd (688665.SS)
CNY 30.53
(0.43%)
CNY 30.53
(0.43%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 691.69 Million | 602.44 Million | 547.46 Million | 307.9 Million | 233.25 Million | 117.54 Million |
| Cost of Revenue | 379.48 Million | 335.9 Million | 268.66 Million | 162.69 Million | 119.17 Million | 72.91 Million |
| Gross Profit | 312.21 Million | 266.53 Million | 278.8 Million | 145.21 Million | 114.07 Million | 44.62 Million |
| Operating Expenses | 159.39 Million | 110.88 Million | 77.27 Million | 38.78 Million | 39.57 Million | 29.42 Million |
| Selling, General and Administrative Expenses | 29.75 Million | 49.04 Million | 37.48 Million | 23.44 Million | 22.4 Million | 17.44 Million |
| Research and Development Expenses | 82.24 Million | 56.3 Million | 43.71 Million | 19.89 Million | 19.59 Million | 13.84 Million |
| Other Expenses | -26.68 Million | 5.53 Million | -3.93 Million | -4.55 Million | -2.42 Million | -46.34 Thousand |
| Cost and Expenses | 543.9 Million | 446.79 Million | 345.93 Million | 201.48 Million | 158.74 Million | 102.34 Million |
| Operating Income | 147.78 Million | 161.92 Million | 205.68 Million | 100.61 Million | 71.8 Million | 10.98 Million |
| Interest Expense | 2.11 Million | 1.29 Million | 251.98 Thousand | 63.93 Thousand | 37.64 Thousand | 1.65 Million |
| Income Tax Expense | 12.61 Million | 14.71 Million | 24.21 Million | 12.58 Million | 9.12 Million | -48.46 Thousand |
| Earnings before Tax | 147.67 Million | 161.4 Million | 205.69 Million | 96.81 Million | 72.98 Million | 10.93 Million |
| Net Income | 132.69 Million | 145.46 Million | 179.67 Million | 84.47 Million | 64.94 Million | 11.04 Million |
| Earnings Per Share Basic | 1.90 | 2.08 | 2.57 | 1.21 | 0.93 | 0.22 |
| Earnings Per Share Diluted | 1.33 | 2.08 | 2.57 | 1.21 | 0.93 | 0.22 |
| Weighted Average Shares Outstanding | 69.83 Million | 70 Million | 70 Million | 70 Million | 70 Million | 50.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 99.86 Million | 70 Million | 70 Million | 70 Million | 70 Million | 50.21 Million |
| Gross Margin | 0.45 | 0.44 | 0.51 | 0.47 | 0.49 | 0.38 |
| EBIT Margin | 0.26 | 0.31 | 0.41 | 0.35 | 0.35 | 0.16 |
| Profit Margin | 0.19 | 0.24 | 0.33 | 0.27 | 0.28 | 0.09 |
| EBITDA | 177.35 Million | 178.11 Million | 218.78 Million | 104.89 Million | 79.75 Million | 17.35 Million |
| Earnings Before Tax Margin | 0.21 | 0.27 | 0.38 | 0.33 | 0.31 | 0.09 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 200.38 Million | 198.18 Million | 141.87 Million | 691.69 Million | 239.78 Million | 164.24 Million |
| Cost of Revenue | 116.96 Million | 116.78 Million | 82.65 Million | 379.48 Million | 129.66 Million | 93.77 Million |
| Gross Profit | 83.41 Million | 81.39 Million | 59.21 Million | 312.21 Million | 110.12 Million | 70.46 Million |
| Operating Expenses | 63.16 Million | 56.97 Million | 39.92 Million | 162.37 Million | 66.31 Million | 39.16 Million |
| Selling, General and Administrative Expenses | 72.52 Million | 14.06 Million | 23.74 Million | - | 5.91 Million | 35.42 Million |
| Research and Development Expenses | 30.47 Million | 27.08 Million | 20.34 Million | - | 33.87 Million | 18.85 Million |
| Other Expenses | -39.82 Million | -611.3 Thousand | 165.74 Thousand | -109.05 Thousand | -3040.66 | 42.3 Thousand |
| Cost and Expenses | 180.13 Million | 173.76 Million | 122.58 Million | 541.86 Million | 195.97 Million | 132.93 Million |
| Operating Income | 18.74 Million | 22.87 Million | 21.79 Million | 147.78 Million | 33.33 Million | 32.69 Million |
| Interest Expense | 1 Million | 708.29 Thousand | 625.96 Thousand | 1.45 Million | 10.25 Thousand | 394.9 Thousand |
| Income Tax Expense | 456.23 Thousand | 1.06 Million | 1.66 Million | 12.61 Million | 674.81 Thousand | 2.47 Million |
| Earnings before Tax | 20.76 Million | 22.26 Million | 21.96 Million | 147.67 Million | 33.33 Million | 32.73 Million |
| Net Income | 20.2 Million | 21.5 Million | 19.85 Million | 132.69 Million | 31.41 Million | 29.51 Million |
| Earnings Per Share Basic | 0.20 | 0.30 | 0.28 | - | 0.45 | 0.42 |
| Earnings Per Share Diluted | 0.20 | 0.30 | 0.28 | - | 0.45 | 0.42 |
| Weighted Average Shares Outstanding | 100.1 Million | 70.89 Million | 70.89 Million | 69.83 Million | 70 Million | 70 Million |
| Weighted Average Shares Outstanding (Diluted) | 100.1 Million | 70.89 Million | 70.89 Million | 69.83 Million | 70 Million | 70 Million |
| Gross Margin | 0.42 | 0.41 | 0.42 | 0.45 | 0.46 | 0.43 |
| EBIT Margin | 0.11 | 0.14 | 0.16 | - | 0.19 | 0.20 |
| Profit Margin | 0.10 | 0.11 | 0.14 | 0.19 | 0.13 | 0.18 |
| EBITDA | 21.76 Million | 26.8 Million | 23.17 Million | - | 45.51 Million | 33.16 Million |
| Earnings Before Tax Margin | 0.09 | 0.12 | 0.15 | 0.21 | 0.14 | 0.20 |
NTAP
PYC
EFXT
601002
WWIB
3883