Shenzhen Hymson Laser Intelligent Equipments Co., Ltd. (688559.SS)
CNY 35.36
(0.31%)
CNY 35.36
(0.31%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.8 Billion | 4.1 Billion | 1.98 Billion | 1.32 Billion | 1.03 Billion | 800.7 Million |
| Cost of Revenue | 3.48 Billion | 2.85 Billion | 1.48 Billion | 925.22 Million | 657.2 Million | 525.45 Million |
| Gross Profit | 1.31 Billion | 1.25 Billion | 494.57 Million | 395.36 Million | 373.71 Million | 275.24 Million |
| Operating Expenses | 1.11 Billion | 665.96 Million | 344.29 Million | 250.77 Million | 165.8 Million | 157.88 Million |
| Selling, General and Administrative Expenses | 335.12 Million | 282.2 Million | 160.26 Million | 121.14 Million | 117.52 Million | 88.34 Million |
| Research and Development Expenses | 540.13 Million | 412.44 Million | 157.92 Million | 107.03 Million | 88.25 Million | 82.49 Million |
| Other Expenses | 6.86 Million | -28.67 Million | 26.1 Million | 22.59 Million | -39.97 Million | 370.73 Thousand |
| Cost and Expenses | 4.51 Billion | 3.51 Billion | 1.83 Billion | 1.17 Billion | 823.01 Million | 683.33 Million |
| Operating Income | 292.52 Million | 593.83 Million | 152.93 Million | 142.5 Million | 177.04 Million | 96.78 Million |
| Interest Expense | 11.45 Million | 35.76 Million | 10.65 Million | 16.19 Million | 7.78 Million | 6.36 Million |
| Income Tax Expense | -28.15 Million | 18.9 Million | 3.16 Million | 4.84 Million | 31.55 Million | 13.46 Million |
| Earnings before Tax | 292.06 Million | 394.4 Million | 112.08 Million | 82.19 Million | 176.95 Million | 96.77 Million |
| Net Income | 321.74 Million | 380.4 Million | 109.17 Million | 77.35 Million | 145.54 Million | 83.34 Million |
| Earnings Per Share Basic | 1.60 | 1.90 | 0.55 | 0.39 | 0.73 | 0.56 |
| Earnings Per Share Diluted | 1.59 | 1.85 | 0.54 | 0.39 | 0.73 | 0.56 |
| Weighted Average Shares Outstanding | 201.09 Million | 200.21 Million | 200 Million | 200 Million | 200 Million | 148.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 202.35 Million | 205.62 Million | 202.16 Million | 200 Million | 200 Million | 148.82 Million |
| Gross Margin | 0.27 | 0.31 | 0.25 | 0.30 | 0.36 | 0.34 |
| EBIT Margin | 0.09 | 0.17 | 0.10 | 0.12 | 0.21 | 0.16 |
| Profit Margin | 0.07 | 0.09 | 0.06 | 0.06 | 0.14 | 0.10 |
| EBITDA | 446.34 Million | 539.48 Million | 175.76 Million | 121.41 Million | 199.32 Million | 106.38 Million |
| Earnings Before Tax Margin | 0.06 | 0.14 | 0.08 | 0.11 | 0.17 | 0.12 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.23 Billion | 1.34 Billion | 1.03 Billion | 1.44 Billion | 4.8 Billion | 1.21 Billion |
| Cost of Revenue | 933.35 Million | 978.56 Million | 770.03 Million | 1.09 Billion | 3.4 Billion | 818.01 Million |
| Gross Profit | 299.25 Million | 368.26 Million | 269.46 Million | 352.46 Million | 1.4 Billion | 397.01 Million |
| Operating Expenses | 192.31 Million | 252.3 Million | 283.45 Million | 303.28 Million | 4.51 Billion | 204.73 Million |
| Selling, General and Administrative Expenses | 250.41 Million | 48.32 Million | 133.85 Million | -16.31 Million | - | 213.41 Million |
| Research and Development Expenses | 100.91 Million | 122.33 Million | 126.9 Million | 191.32 Million | - | 108.23 Million |
| Other Expenses | -159.02 Million | -1.4 Million | -22.69 Million | -288.25 Thousand | -4.51 Billion | 162.05 Thousand |
| Cost and Expenses | 1.12 Billion | 1.23 Billion | 1.05 Billion | 1.39 Billion | 4.51 Billion | 1.02 Billion |
| Operating Income | 7.32 Million | 109.77 Million | -13.99 Million | -17.94 Million | 286.69 Million | 130.28 Million |
| Interest Expense | 15.83 Million | 17.8 Million | 6.15 Million | 15.86 Million | 11.45 Million | 5.44 Million |
| Income Tax Expense | -6.16 Million | 1.61 Million | -3.06 Million | -28.53 Million | -28.15 Million | 4.28 Million |
| Earnings before Tax | 6.3 Million | 108.37 Million | 34.05 Million | -18.22 Million | 286.22 Million | 130.45 Million |
| Net Income | 15.28 Million | 110.77 Million | 41.36 Million | 9.48 Million | 321.74 Million | 127.48 Million |
| Earnings Per Share Basic | 0.06 | 0.55 | 0.21 | 0.05 | - | 0.63 |
| Earnings Per Share Diluted | 0.06 | 0.54 | 0.21 | 0.05 | - | 0.63 |
| Weighted Average Shares Outstanding | 243.77 Million | 201.13 Million | 201.54 Million | 201.54 Million | 202.13 Million | 202.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 243.77 Million | 203.49 Million | 201.54 Million | 201.54 Million | 202.13 Million | 202.13 Million |
| Gross Margin | 0.24 | 0.27 | 0.26 | 0.24 | 0.29 | 0.33 |
| EBIT Margin | 0.02 | 0.09 | 0.06 | 0.04 | - | 0.16 |
| Profit Margin | 0.01 | 0.08 | 0.04 | 0.01 | 0.07 | 0.10 |
| EBITDA | 22.14 Million | 115.95 Million | 66.54 Million | 55.7 Million | - | 192.26 Million |
| Earnings Before Tax Margin | 0.01 | 0.08 | -0.01 | -0.01 | 0.06 | 0.11 |
8425
ATEK
AVAN
BASA
004980
SIKA