BlueSword Intelligent Technology Co.,Ltd. (688557.SS)
CNY 20.08
(0.96%)
CNY 20.08
(0.96%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 975.5 Million | 915.44 Million | 603.88 Million | 451.8 Million | 395.4 Million | 348.5 Million |
| Cost of Revenue | 633.47 Million | 664.03 Million | 395.45 Million | 254.7 Million | 235.04 Million | 219.21 Million |
| Gross Profit | 342.02 Million | 251.4 Million | 208.43 Million | 197.1 Million | 160.35 Million | 129.28 Million |
| Operating Expenses | 232.61 Million | 144.41 Million | 116.62 Million | 101.07 Million | 71.69 Million | 73.04 Million |
| Selling, General and Administrative Expenses | 92.16 Million | 68.37 Million | 62.44 Million | 51.15 Million | 42.93 Million | 42.28 Million |
| Research and Development Expenses | 86.56 Million | 74.93 Million | 61.74 Million | 39.65 Million | 31.21 Million | 22.55 Million |
| Other Expenses | -19.43 Million | 1.1 Million | -7.56 Million | 10.26 Million | -2.45 Million | -732.28 Thousand |
| Cost and Expenses | 860.2 Million | 808.45 Million | 512.07 Million | 355.77 Million | 306.74 Million | 292.26 Million |
| Operating Income | 115.3 Million | 95.73 Million | 86.36 Million | 93.95 Million | 83.52 Million | 41.72 Million |
| Interest Expense | 234.11 Thousand | 17.41 Million | 50.22 Thousand | 698.18 Thousand | 4.14 Million | 8.2 Million |
| Income Tax Expense | 7.73 Million | 5.9 Million | 6.38 Million | 11.7 Million | 10.23 Million | 5.23 Million |
| Earnings before Tax | 118.16 Million | 96.43 Million | 86.88 Million | 95.45 Million | 83.57 Million | 40.98 Million |
| Net Income | 110.43 Million | 90.52 Million | 80.5 Million | 83.74 Million | 73.33 Million | 35.75 Million |
| Earnings Per Share Basic | 1.52 | 1.25 | 1.11 | 1.15 | 1.01 | 0.70 |
| Earnings Per Share Diluted | 1.07 | 1.25 | 1.11 | 1.15 | 1.01 | 0.70 |
| Weighted Average Shares Outstanding | 72.59 Million | 72.67 Million | 72.67 Million | 72.67 Million | 72.67 Million | 51.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 103.07 Million | 72.67 Million | 72.67 Million | 72.67 Million | 72.67 Million | 51.08 Million |
| Gross Margin | 0.35 | 0.27 | 0.35 | 0.44 | 0.41 | 0.37 |
| EBIT Margin | 0.15 | 0.14 | 0.19 | 0.25 | 0.26 | 0.19 |
| Profit Margin | 0.11 | 0.10 | 0.13 | 0.19 | 0.19 | 0.10 |
| EBITDA | 142.5 Million | 111.1 Million | 100.52 Million | 109.11 Million | 100.89 Million | 53.96 Million |
| Earnings Before Tax Margin | 0.12 | 0.10 | 0.14 | 0.21 | 0.21 | 0.12 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 312.24 Million | 447.11 Million | 71.74 Million | 1.03 Billion | 328.26 Million | 190.48 Million |
| Cost of Revenue | 222.77 Million | 319.9 Million | 44.9 Million | 633.47 Million | 145.85 Million | 121.65 Million |
| Gross Profit | 89.46 Million | 127.2 Million | 26.84 Million | 399.7 Million | 182.4 Million | 68.83 Million |
| Operating Expenses | 47.84 Million | 82.9 Million | 42.42 Million | 247.47 Million | 89.24 Million | 45.33 Million |
| Selling, General and Administrative Expenses | 70.52 Million | 50.95 Million | 28.41 Million | - | 4.63 Million | 46.57 Million |
| Research and Development Expenses | 28.78 Million | 29.53 Million | 24.49 Million | - | 29.39 Million | 20.16 Million |
| Other Expenses | -51.47 Million | -2.4 Million | 503.65 Thousand | -247.47 Million | -89.24 Million | 518.84 Thousand |
| Cost and Expenses | 270.61 Million | 402.8 Million | 87.32 Million | 913.71 Million | 278.91 Million | 166.99 Million |
| Operating Income | 27.13 Million | 44.3 Million | -16.32 Million | 84.82 Million | 32.4 Million | 14.63 Million |
| Interest Expense | - | 84.24 Thousand | 102.99 Thousand | 234.11 Thousand | 130.37 Thousand | 86.62 Thousand |
| Income Tax Expense | 1.16 Million | 3.02 Million | -4.98 Million | 7.73 Million | 3.67 Million | 64.63 Thousand |
| Earnings before Tax | 27.74 Million | 50.82 Million | -15.82 Million | 122.32 Million | 50.16 Million | 15.15 Million |
| Net Income | 26.57 Million | 47.8 Million | -10.83 Million | 110.43 Million | 42.31 Million | 15.08 Million |
| Earnings Per Share Basic | 0.26 | 0.47 | -0.15 | - | 0.63 | 0.21 |
| Earnings Per Share Diluted | 0.26 | 0.47 | -0.15 | - | 0.56 | 0.21 |
| Weighted Average Shares Outstanding | 102.2 Million | 102.2 Million | 72.24 Million | 72.59 Million | 72.59 Million | 72.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 102.2 Million | 102.2 Million | 72.24 Million | 72.59 Million | 72.59 Million | 72.67 Million |
| Gross Margin | 0.29 | 0.28 | 0.37 | 0.39 | 0.56 | 0.36 |
| EBIT Margin | 0.09 | 0.11 | -0.19 | - | 0.12 | 0.13 |
| Profit Margin | 0.09 | 0.11 | -0.15 | 0.11 | 0.13 | 0.08 |
| EBITDA | 27.74 Million | 50.89 Million | -13.89 Million | - | 38.4 Million | 25.01 Million |
| Earnings Before Tax Margin | 0.09 | 0.10 | -0.23 | 0.08 | 0.10 | 0.08 |
GLSI
3708
SFTC
NCNA
SADBHAV
KRNT