Shenzhen United Winners Laser Co., Ltd. (688518.SS)
CNY 18.07
(-3.01%)
CNY 18.07
(-3.01%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.51 Billion | 2.82 Billion | 1.39 Billion | 877.92 Million | 1.01 Billion | 981.3 Million |
| Cost of Revenue | 2.35 Billion | 1.8 Billion | 881.22 Million | 555.99 Million | 665.87 Million | 652.8 Million |
| Gross Profit | 1.15 Billion | 1.01 Billion | 518.52 Million | 321.92 Million | 345.05 Million | 328.49 Million |
| Operating Expenses | 841.31 Million | 649.51 Million | 416.68 Million | 242.23 Million | 230.95 Million | 218.65 Million |
| Selling, General and Administrative Expenses | 269.65 Million | 191.05 Million | 145.3 Million | 105.44 Million | 116.19 Million | 127.28 Million |
| Research and Development Expenses | 242.67 Million | 193.31 Million | 103.32 Million | 72.22 Million | 60.8 Million | 51.11 Million |
| Other Expenses | -13.24 Million | 265.14 Million | 168.05 Million | 64.56 Million | 53.96 Million | -1.61 Million |
| Cost and Expenses | 3.19 Billion | 2.45 Billion | 1.29 Billion | 798.23 Million | 896.83 Million | 871.45 Million |
| Operating Income | 315.42 Million | 305.11 Million | 96.45 Million | 77.15 Million | 124.06 Million | 97.65 Million |
| Interest Expense | 7.38 Million | 3.72 Million | 1.24 Million | 1.25 Million | 4.73 Million | 7.35 Million |
| Income Tax Expense | 30.34 Million | 37.51 Million | 5.27 Million | 10.23 Million | 6.05 Million | 12.64 Million |
| Earnings before Tax | 316.54 Million | 304.58 Million | 97.37 Million | 77.24 Million | 78.11 Million | 96.04 Million |
| Net Income | 286.28 Million | 266.94 Million | 92.01 Million | 66.97 Million | 72.07 Million | 83.37 Million |
| Earnings Per Share Basic | 0.85 | 0.89 | 0.31 | 0.22 | 0.24 | 0.38 |
| Earnings Per Share Diluted | 0.85 | 0.88 | 0.31 | 0.22 | 0.24 | 0.38 |
| Weighted Average Shares Outstanding | 336.8 Million | 299.91 Million | 299.2 Million | 299.2 Million | 299.2 Million | 219.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 336.8 Million | 304.45 Million | 300.72 Million | 299.2 Million | 299.2 Million | 219.41 Million |
| Gross Margin | 0.33 | 0.36 | 0.37 | 0.37 | 0.34 | 0.33 |
| EBIT Margin | 0.11 | 0.15 | 0.11 | 0.11 | 0.13 | 0.13 |
| Profit Margin | 0.08 | 0.09 | 0.07 | 0.08 | 0.07 | 0.08 |
| EBITDA | 394.58 Million | 355.16 Million | 126.71 Million | 91.91 Million | 92.98 Million | 115.13 Million |
| Earnings Before Tax Margin | 0.09 | 0.11 | 0.07 | 0.09 | 0.12 | 0.10 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 741.23 Million | 723.54 Million | 728 Million | 3.54 Billion | 988.34 Million | 854.22 Million |
| Cost of Revenue | 494.22 Million | 507.09 Million | 515.19 Million | 2.35 Billion | 664.82 Million | 596.42 Million |
| Gross Profit | 247.01 Million | 216.45 Million | 212.8 Million | 1.18 Billion | 323.52 Million | 257.8 Million |
| Operating Expenses | 223.89 Million | 222.29 Million | 163.71 Million | 3.22 Billion | 952.72 Million | 196.75 Million |
| Selling, General and Administrative Expenses | 162.08 Million | 158.92 Million | 140.81 Million | - | -206.4 Million | 362.36 Million |
| Research and Development Expenses | 55.1 Million | 57.89 Million | 53.9 Million | - | 87.9 Million | 47.9 Million |
| Other Expenses | -6.69 Million | -5.47 Million | 609.18 Thousand | -3.22 Billion | -952.72 Million | -220.47 Thousand |
| Cost and Expenses | 718.11 Million | 729.38 Million | 678.9 Million | 3.22 Billion | 952.72 Million | 793.17 Million |
| Operating Income | 23.12 Million | -5.84 Million | 31.05 Million | 322.75 Million | 35.62 Million | 61.21 Million |
| Interest Expense | 4.58 Million | 7.26 Million | 2.99 Million | 7.38 Million | 2.12 Million | 1.86 Million |
| Income Tax Expense | 3.94 Million | 2.11 Million | 4.05 Million | 32.87 Million | -2.41 Million | 7.4 Million |
| Earnings before Tax | 45.64 Million | 23.56 Million | 31.66 Million | 323.43 Million | 35.59 Million | 60.99 Million |
| Net Income | 43.56 Million | 22.76 Million | 28.41 Million | 286.28 Million | 33.89 Million | 53.5 Million |
| Earnings Per Share Basic | 0.13 | 0.07 | 0.08 | - | 0.11 | 0.16 |
| Earnings Per Share Diluted | 0.13 | 0.07 | 0.08 | - | 0.11 | 0.16 |
| Weighted Average Shares Outstanding | 341.24 Million | 341.24 Million | 355.19 Million | 336.8 Million | 333.97 Million | 338.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 341.24 Million | 341.24 Million | 355.19 Million | 336.8 Million | 333.97 Million | 338.98 Million |
| Gross Margin | 0.33 | 0.30 | 0.29 | 0.34 | 0.33 | 0.30 |
| EBIT Margin | 0.07 | 0.02 | 0.08 | - | 0.07 | 0.08 |
| Profit Margin | 0.06 | 0.03 | 0.04 | 0.08 | 0.03 | 0.06 |
| EBITDA | 50.22 Million | 13.88 Million | 57.05 Million | - | 65.54 Million | 69.8 Million |
| Earnings Before Tax Margin | 0.03 | -0.01 | 0.04 | 0.09 | 0.04 | 0.07 |
KANORICHEM
8349
PFLT
EU
0237
AJOONI