CNY 12.97
(1.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.64 Billion | 1.69 Billion | 1.45 Billion | 1.13 Billion | 1.13 Billion | 1.11 Billion |
Cost of Revenue | 1.4 Billion | 1.38 Billion | 1.16 Billion | 849.76 Million | 848.97 Million | 857.93 Million |
Gross Profit | 233.39 Million | 314.55 Million | 287.81 Million | 285.01 Million | 281.35 Million | 257.58 Million |
Operating Expenses | 217.48 Million | 188.24 Million | 166.41 Million | 149.27 Million | 174.77 Million | 164.92 Million |
Selling, General and Administrative Expenses | 78.3 Million | 67.9 Million | 66.03 Million | 64.23 Million | 88.32 Million | 86.37 Million |
Research and Development Expenses | 77.16 Million | 80.22 Million | 63.79 Million | 48.58 Million | 50.41 Million | 40.65 Million |
Other Expenses | 62.02 Million | 40.11 Million | 36.58 Million | 36.44 Million | 36.04 Million | -1.13 Million |
Cost and Expenses | 1.61 Billion | 1.57 Billion | 1.33 Billion | 999.03 Million | 1.02 Billion | 1.02 Billion |
Operating Income | 22.75 Million | 137.46 Million | 121.08 Million | 122.86 Million | 100.02 Million | 78.8 Million |
Interest Expense | 10.69 Million | 3.2 Million | 1.15 Million | 2.63 Million | 5.71 Million | 5.56 Million |
Income Tax Expense | 1.01 Million | 12.88 Million | 18.49 Million | 16.76 Million | 13.77 Million | 11.92 Million |
Earnings before Tax | 18.9 Million | 140.16 Million | 125.77 Million | 121.65 Million | 98.92 Million | 78.59 Million |
Net Income | 27.2 Million | 128.21 Million | 107.25 Million | 104.91 Million | 85.24 Million | 66.61 Million |
Earnings Per Share Basic | 0.22 | 1.08 | 0.88 | 0.86 | 0.70 | 0.73 |
Earnings Per Share Diluted | 0.22 | 1.08 | 0.88 | 0.86 | 0.70 | 0.73 |
Weighted Average Shares Outstanding | 123.67 Million | 118.64 Million | 122.15 Million | 122.15 Million | 122.15 Million | 91.26 Million |
Weighted Average Shares Outstanding (Diluted) | 123.67 Million | 118.64 Million | 122.15 Million | 122.15 Million | 122.15 Million | 91.26 Million |
Gross Margin | 0.14 | 0.19 | 0.20 | 0.25 | 0.25 | 0.23 |
EBIT Margin | 0.07 | 0.14 | 0.14 | 0.18 | 0.16 | 0.14 |
Profit Margin | 0.02 | 0.08 | 0.07 | 0.09 | 0.08 | 0.06 |
EBITDA | 112.71 Million | 218.93 Million | 201.01 Million | 199.95 Million | 176.29 Million | 153.29 Million |
Earnings Before Tax Margin | 0.01 | 0.08 | 0.08 | 0.11 | 0.09 | 0.07 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 407.15 Million | 403.89 Million | 359.31 Million | 438.89 Million | 1.64 Billion | 421.95 Million |
Cost of Revenue | 358.86 Million | 358.7 Million | 299.96 Million | 377.84 Million | 1.39 Billion | 361.79 Million |
Gross Profit | 48.28 Million | 45.18 Million | 59.35 Million | 61.04 Million | 240.24 Million | 60.15 Million |
Operating Expenses | 49.31 Million | 40.67 Million | 48.26 Million | 459.94 Million | 1.61 Billion | 47.47 Million |
Selling, General and Administrative Expenses | 66.55 Million | 21.64 Million | 28.16 Million | -11.2 Million | - | 58.76 Million |
Research and Development Expenses | 17.64 Million | 15.41 Million | 19.26 Million | 27.3 Million | - | 15.78 Million |
Other Expenses | -34.88 Million | -3.62 Million | 148.12 Thousand | -459.94 Million | -1.61 Billion | -446.32 Thousand |
Cost and Expenses | 408.18 Million | 399.38 Million | 348.23 Million | 459.94 Million | 1.61 Billion | 409.27 Million |
Operating Income | -4.17 Million | 4.5 Million | 12.56 Million | -21.04 Million | 20.47 Million | 10.61 Million |
Interest Expense | 3.97 Million | 3.51 Million | 2.33 Million | 2.33 Million | 10.69 Million | 2.62 Million |
Income Tax Expense | -608.8 Thousand | 1.45 Million | 906.58 Thousand | -3.05 Million | 1.01 Million | 1.88 Million |
Earnings before Tax | -4.57 Million | 11.36 Million | 12.71 Million | -24.74 Million | 16.62 Million | 10.17 Million |
Net Income | -2 Million | 11.64 Million | 13.73 Million | -12.75 Million | 27.2 Million | 10.65 Million |
Earnings Per Share Basic | -0.02 | 0.10 | 0.11 | -0.10 | - | 0.09 |
Earnings Per Share Diluted | -0.02 | 0.10 | 0.11 | -0.10 | - | 0.09 |
Weighted Average Shares Outstanding | 119.35 Million | 119.35 Million | 124.89 Million | 122.65 Million | 122.65 Million | 121.17 Million |
Weighted Average Shares Outstanding (Diluted) | 119.35 Million | 119.35 Million | 124.89 Million | 122.65 Million | 122.65 Million | 121.17 Million |
Gross Margin | 0.12 | 0.11 | 0.17 | 0.14 | 0.15 | 0.14 |
EBIT Margin | -0.00 | 0.07 | 0.04 | -0.01 | - | 0.03 |
Profit Margin | -0.00 | 0.03 | 0.04 | -0.03 | 0.02 | 0.03 |
EBITDA | -592.05 Thousand | 28.07 Million | 14.08 Million | -6.18 Million | - | 14.55 Million |
Earnings Before Tax Margin | -0.01 | 0.01 | 0.03 | -0.05 | 0.01 | 0.03 |
INLANPR
6110
6088
WISH
6062
SHCO