Chengdu M&S Electronics Technology Co.,Ltd. (688311.SS)
CNY 36.49
(4.71%)
CNY 36.49
(4.71%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 331.33 Million | 478.89 Million | 475.78 Million | 423.23 Million | 283.06 Million | 202.48 Million |
| Cost of Revenue | 177.71 Million | 245.7 Million | 192.02 Million | 152.06 Million | 96.49 Million | 71.09 Million |
| Gross Profit | 153.62 Million | 233.18 Million | 283.76 Million | 271.16 Million | 186.57 Million | 131.39 Million |
| Operating Expenses | 229.27 Million | 185.1 Million | 126.73 Million | 128.94 Million | 95.26 Million | 83.94 Million |
| Selling, General and Administrative Expenses | 65.64 Million | 60.92 Million | 58.07 Million | 53.5 Million | 54.84 Million | 37.15 Million |
| Research and Development Expenses | 84.94 Million | 80.23 Million | 62.54 Million | 55.81 Million | 28.19 Million | 28.84 Million |
| Other Expenses | -12.84 Million | 43.94 Million | 6.11 Million | 19.62 Million | 12.23 Million | -394.56 Thousand |
| Cost and Expenses | 393.98 Million | 430.8 Million | 318.76 Million | 281.01 Million | 191.75 Million | 155.04 Million |
| Operating Income | -69.3 Million | 58.03 Million | 154.77 Million | 124.48 Million | 79.34 Million | 38.91 Million |
| Interest Expense | 10.07 Million | 8.15 Million | 829.71 Thousand | 1.15 Million | 1.77 Million | 1.99 Million |
| Income Tax Expense | -13.64 Million | -4.61 Million | 19.98 Million | 18.33 Million | 6.03 Million | 6.24 Million |
| Earnings before Tax | -62.2 Million | 22.74 Million | 154.76 Million | 125.38 Million | 79.1 Million | 38.51 Million |
| Net Income | -56.31 Million | 26.16 Million | 134.43 Million | 107.05 Million | 73.06 Million | 32.27 Million |
| Earnings Per Share Basic | -0.43 | 0.16 | 0.84 | 0.67 | 0.46 | 0.40 |
| Earnings Per Share Diluted | -0.43 | 0.16 | 0.84 | 0.67 | 0.46 | 0.40 |
| Weighted Average Shares Outstanding | 130.95 Million | 159.56 Million | 160.53 Million | 160.53 Million | 160.53 Million | 80.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 130.95 Million | 159.56 Million | 160.53 Million | 160.53 Million | 160.53 Million | 80.69 Million |
| Gross Margin | 0.46 | 0.49 | 0.60 | 0.64 | 0.66 | 0.65 |
| EBIT Margin | 0.05 | 0.22 | 0.40 | 0.38 | 0.40 | 0.33 |
| Profit Margin | -0.17 | 0.05 | 0.28 | 0.25 | 0.26 | 0.16 |
| EBITDA | 18.21 Million | 79.34 Million | 180.04 Million | 150.54 Million | 101.33 Million | 61.14 Million |
| Earnings Before Tax Margin | -0.21 | 0.12 | 0.33 | 0.29 | 0.28 | 0.19 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 6.98 Million | 61 Million | 14.26 Million | 334.37 Million | 60.11 Million | 39.99 Million |
| Cost of Revenue | 6.98 Million | 45.41 Million | 8.79 Million | 164.7 Million | 33 Million | 14.24 Million |
| Gross Profit | -775.00 | 15.59 Million | 5.47 Million | 169.66 Million | 27.1 Million | 25.74 Million |
| Operating Expenses | 112.27 Million | 47.72 Million | 41.7 Million | 403.68 Million | 139.18 Million | 48.97 Million |
| Selling, General and Administrative Expenses | 32.48 Million | 29.18 Million | 28.82 Million | - | -27.06 Million | 67.16 Million |
| Research and Development Expenses | 15.33 Million | 18.3 Million | 18.57 Million | - | 29.36 Million | 21.28 Million |
| Other Expenses | -64.45 Million | -229.67 Thousand | 5883.84 | -403.68 Million | -139.18 Million | -99.48 Thousand |
| Cost and Expenses | 119.25 Million | 93.13 Million | 50.5 Million | 403.68 Million | 139.18 Million | 63.22 Million |
| Operating Income | -112.27 Million | -32.13 Million | -29.17 Million | -69.3 Million | -79.07 Million | -20.11 Million |
| Interest Expense | 3.93 Million | 3.13 Million | - | 9.68 Million | 4.07 Million | 1.89 Million |
| Income Tax Expense | -24.88 Million | -6.22 Million | -6.91 Million | -6.84 Million | -4.31 Million | -2.44 Million |
| Earnings before Tax | -109.67 Million | -27.64 Million | -29.16 Million | -59.45 Million | -69.15 Million | -20.21 Million |
| Net Income | -84.56 Million | -21.28 Million | -21.75 Million | -52.61 Million | -64.84 Million | -19.51 Million |
| Earnings Per Share Basic | -0.53 | -0.13 | -0.14 | - | -0.36 | -0.15 |
| Earnings Per Share Diluted | -0.53 | -0.13 | -0.14 | - | -0.36 | -0.15 |
| Weighted Average Shares Outstanding | 159.48 Million | 159.48 Million | 155.37 Million | 130.95 Million | 179.47 Million | 130.11 Million |
| Weighted Average Shares Outstanding (Diluted) | 159.48 Million | 159.48 Million | 155.37 Million | 130.95 Million | 179.47 Million | 130.11 Million |
| Gross Margin | -0.00 | 0.26 | 0.38 | 0.51 | 0.45 | 0.64 |
| EBIT Margin | -15.15 | -0.23 | -3.27 | - | -0.77 | -0.57 |
| Profit Margin | -12.11 | -0.35 | -1.52 | -0.16 | -1.08 | -0.49 |
| EBITDA | -105.74 Million | -14.12 Million | -46.59 Million | - | -46.39 Million | -22.93 Million |
| Earnings Before Tax Margin | -16.08 | -0.53 | -2.05 | -0.21 | -1.32 | -0.50 |
CTKYY
MATX
NFE
JAIPURKURT
002498
265520